|
30/06/2021
|
31/03/2021
|
31/12/2020
|
30/09/2020
|
31/12/2019
|
30/09/2019
|
30/06/2019
|
31/03/2019
|
|
Gross profit
Purogiramu yakawanda inobatsira iyo kambani inogamuchira mushure mokudhura mari yekubudisa uye kutengesa zvigadzirwa zvayo uye / kana mari yekupa michero yayo.
|
1 465 020 200 R$ |
1 735 564 000 R$ |
1 123 012 000 R$ |
974 978 600 R$ |
909 450 849.80 R$ |
792 402 371.80 R$ |
718 452 031.60 R$ |
840 283 519.80 R$ |
Mutengo wemari
Iko mari inokwana mari yekugadzirwa uye kuparadzirwa kwemakambani nemakambani emakambani.
|
9 127 024 800 R$ |
7 738 573 600 R$ |
10 280 664 400 R$ |
7 376 147 000 R$ |
7 141 217 994.20 R$ |
6 707 714 943.80 R$ |
6 419 544 960 R$ |
7 534 905 164.60 R$ |
Zvose zviwanikwa
Zvose mari inowanikwa nokuwedzera huwandu hwezvinhu zvakatengeswa nemutengo wezvinhu.
|
10 592 045 000 R$ |
9 474 137 600 R$ |
11 403 676 400 R$ |
8 351 125 600 R$ |
8 050 668 844 R$ |
7 500 117 315.60 R$ |
7 137 996 991.60 R$ |
8 375 188 684.40 R$ |
Kushandisa mari
Kushandisa mari inowanikwa kubva kubhizinesi rekambani yekambani. Semuenzaniso, mutengesi anopa mari kuburikidza nokutengeswa kwezvinhu, uye chiremba anowana mari kubva kumabasa ezvokurapa ayo anopa.
|
- |
- |
- |
- |
- |
- |
- |
- |
Mari yekushandisa
Mari inoshandiswa iyo inotarisirwa iyo inoyera muwandu webato rakagamuchirwa kubva kubasa rebhizimisi, mushure mekudhura mari yekushandisa, zvakadai semaripo, kuderedza uye mari yezvinhu zvakatengeswa.
|
1 516 066 200 R$ |
1 107 698 200 R$ |
1 026 024 600 R$ |
852 468 200 R$ |
872 544 591.80 R$ |
663 501 012.60 R$ |
748 145 489.80 R$ |
750 524 233.40 R$ |
Net revenue
Nayo mari inowanikwa mari yekutengesa kunze kwekutengesa kwezvinhu zvakatengeswa, mari uye mitero yenguva yekubika.
|
801 422 200 R$ |
510 460 000 R$ |
403 263 400 R$ |
525 773 800 R$ |
364 631 787.20 R$ |
147 226 873.20 R$ |
219 666 251.80 R$ |
194 056 473.60 R$ |
R & D mari
Kutsvakurudza nekusimudzira mari - kutsvakurudza mari yekuvandudza zvinhu zviripo uye maitiro kana kuti kusimbisa mitsva nemitemo mitsva.
|
- |
- |
- |
- |
- |
- |
- |
- |
Kushandisa mari
Kushandisa zvinodhura zvinodhura izvo bhizinesi rinowedzera semagumisiro ekuita bhizinesi dzaro dzemazuva ose.
|
9 075 978 800 R$ |
8 366 439 400 R$ |
10 377 651 800 R$ |
7 498 657 400 R$ |
7 178 124 252.20 R$ |
6 836 616 303 R$ |
6 389 851 501.80 R$ |
7 624 664 451 R$ |
Current assets
Ikozvino mairi ichinhu chemari yebhadharo inomiririra kukosha kwezvinhu zvose zvinogona kushandurwa kuva mari mukati memakore rimwe.
|
14 619 574 400 R$ |
12 781 918 400 R$ |
14 696 143 400 R$ |
15 487 356 400 R$ |
10 229 592 877 R$ |
11 034 624 029.20 R$ |
10 593 106 756.80 R$ |
12 372 458 015.60 R$ |
Zvose zviwanikwa
Izvo zviyero zvezvinhu zvakakwana ndiyo mari yakaenzana yemari yakazara yemasangano, chikwereti chikwereti, uye zvinhu zvinooneka.
|
58 830 515 000 R$ |
57 263 402 800 R$ |
58 309 845 800 R$ |
48 799 976 000 R$ |
40 535 138 558.40 R$ |
40 506 154 639.60 R$ |
39 635 064 858.80 R$ |
40 907 386 408.80 R$ |
Nhasi mari
Nhasi mari ndeyemari yemari yose inobatwa nekambani pazuva rayo mushumo.
|
1 465 020 200 R$ |
1 919 329 600 R$ |
3 716 148 800 R$ |
6 094 892 400 R$ |
1 332 816 164.60 R$ |
1 510 298 002 R$ |
2 010 814 241.20 R$ |
2 715 249 041.20 R$ |
Nhasi chikwereti
Chikwereti chemazuva ano chikamu chechikwereti chinobhadharwa mugore (mwedzi gumi nemaviri) uye rinoratidzirwa semhosva yezvino uye chikamu chekushandisa kwematare.
|
- |
- |
- |
- |
10 219 582 756.40 R$ |
10 131 324 222.40 R$ |
7 014 383 998 R$ |
11 375 647 041.40 R$ |
Zvose mari
Iko mari yakawanda ndeyemari yemari yose iyo kambani inayo mumabhuku ayo, kusanganisira mari shoma uye mari yakachengetwa mubhangi.
|
- |
- |
- |
- |
- |
- |
- |
- |
Total chikwereti
Zvose chikwereti ndezvekusanganiswa kwekwereti kwenguva pfupi uye kwenguva refu. Mhedziso dzenguva pfupi ndeye iyo inofanirwa kubhadharwa mukati megore. Chikwereti kwenguva refu chinowanzobatanidza matambudziko ose anofanira kubhadharwa mushure megore rimwe chete.
|
- |
- |
- |
- |
32 219 479 719.20 R$ |
32 246 411 588.80 R$ |
31 513 079 648.20 R$ |
32 557 710 515.20 R$ |
Chikwereti chikamu
Kwose chikwereti kune zvikwereti zvepfuma ndeyehuwandu hwemari hunoratidza huwandu hwenhumbi yekambani inomiririrwa sechikwereti.
|
- |
- |
- |
- |
79.49 % |
79.61 % |
79.51 % |
79.59 % |
Equity
Equity ndiyo mubare wezvinhu zvose zvemutidzi wega mushure mekubvisa zvikwereti zvacho kubva pane zvisikwa zvose.
|
9 172 966 200 R$ |
9 147 443 200 R$ |
8 688 029 200 R$ |
8 621 669 400 R$ |
8 315 658 839.20 R$ |
8 259 743 050.80 R$ |
8 121 985 210.60 R$ |
8 349 675 893.60 R$ |
Mari inoyerera
Mari inoyerera ndiyo mari yakawanda yemari nemari yakaenzana nemari inopararira musangano.
|
- |
- |
- |
- |
1 382 606 433 R$ |
734 939 889.60 R$ |
178 860 079.40 R$ |
604 838 949.40 R$ |