|
31/12/2020
|
30/09/2020
|
30/06/2020
|
31/03/2020
|
31/12/2019
|
30/09/2019
|
30/06/2019
|
31/03/2019
|
|
Gross profit
Purogiramu yakawanda inobatsira iyo kambani inogamuchira mushure mokudhura mari yekubudisa uye kutengesa zvigadzirwa zvayo uye / kana mari yekupa michero yayo.
|
6 901 000 kr |
6 901 000 kr |
8 713 000 kr |
8 713 000 kr |
10 671 000 kr |
10 671 000 kr |
10 212 000 kr |
10 212 000 kr |
Mutengo wemari
Iko mari inokwana mari yekugadzirwa uye kuparadzirwa kwemakambani nemakambani emakambani.
|
2 383 500 kr |
2 383 500 kr |
3 824 500 kr |
3 824 500 kr |
5 064 000 kr |
5 064 000 kr |
4 241 000 kr |
4 241 000 kr |
Zvose zviwanikwa
Zvose mari inowanikwa nokuwedzera huwandu hwezvinhu zvakatengeswa nemutengo wezvinhu.
|
9 284 500 kr |
9 284 500 kr |
12 537 500 kr |
12 537 500 kr |
15 735 000 kr |
15 735 000 kr |
14 453 000 kr |
14 453 000 kr |
Kushandisa mari
Kushandisa mari inowanikwa kubva kubhizinesi rekambani yekambani. Semuenzaniso, mutengesi anopa mari kuburikidza nokutengeswa kwezvinhu, uye chiremba anowana mari kubva kumabasa ezvokurapa ayo anopa.
|
- |
- |
- |
- |
15 735 000 kr |
15 735 000 kr |
14 453 000 kr |
14 453 000 kr |
Mari yekushandisa
Mari inoshandiswa iyo inotarisirwa iyo inoyera muwandu webato rakagamuchirwa kubva kubasa rebhizimisi, mushure mekudhura mari yekushandisa, zvakadai semaripo, kuderedza uye mari yezvinhu zvakatengeswa.
|
-11 649 000 kr |
-11 649 000 kr |
6 565 500 kr |
6 565 500 kr |
-10 075 000 kr |
-10 075 000 kr |
-7 280 000 kr |
-7 280 000 kr |
Net revenue
Nayo mari inowanikwa mari yekutengesa kunze kwekutengesa kwezvinhu zvakatengeswa, mari uye mitero yenguva yekubika.
|
-194 000 kr |
-194 000 kr |
6 085 500 kr |
6 085 500 kr |
-10 028 500 kr |
-10 028 500 kr |
-6 710 500 kr |
-6 710 500 kr |
R & D mari
Kutsvakurudza nekusimudzira mari - kutsvakurudza mari yekuvandudza zvinhu zviripo uye maitiro kana kuti kusimbisa mitsva nemitemo mitsva.
|
- |
- |
- |
- |
- |
- |
- |
- |
Kushandisa mari
Kushandisa zvinodhura zvinodhura izvo bhizinesi rinowedzera semagumisiro ekuita bhizinesi dzaro dzemazuva ose.
|
20 933 500 kr |
20 933 500 kr |
5 972 000 kr |
5 972 000 kr |
25 810 000 kr |
25 810 000 kr |
21 733 000 kr |
21 733 000 kr |
Current assets
Ikozvino mairi ichinhu chemari yebhadharo inomiririra kukosha kwezvinhu zvose zvinogona kushandurwa kuva mari mukati memakore rimwe.
|
96 375 000 kr |
96 375 000 kr |
53 377 000 kr |
53 377 000 kr |
24 339 000 kr |
24 339 000 kr |
40 409 000 kr |
40 409 000 kr |
Zvose zviwanikwa
Izvo zviyero zvezvinhu zvakakwana ndiyo mari yakaenzana yemari yakazara yemasangano, chikwereti chikwereti, uye zvinhu zvinooneka.
|
162 455 000 kr |
162 455 000 kr |
118 929 000 kr |
118 929 000 kr |
95 441 000 kr |
95 441 000 kr |
113 934 000 kr |
113 934 000 kr |
Nhasi mari
Nhasi mari ndeyemari yemari yose inobatwa nekambani pazuva rayo mushumo.
|
41 791 000 kr |
41 791 000 kr |
12 624 000 kr |
12 624 000 kr |
6 449 000 kr |
6 449 000 kr |
10 552 000 kr |
10 552 000 kr |
Nhasi chikwereti
Chikwereti chemazuva ano chikamu chechikwereti chinobhadharwa mugore (mwedzi gumi nemaviri) uye rinoratidzirwa semhosva yezvino uye chikamu chekushandisa kwematare.
|
- |
- |
- |
- |
25 601 000 kr |
25 601 000 kr |
25 388 000 kr |
25 388 000 kr |
Zvose mari
Iko mari yakawanda ndeyemari yemari yose iyo kambani inayo mumabhuku ayo, kusanganisira mari shoma uye mari yakachengetwa mubhangi.
|
- |
- |
- |
- |
- |
- |
- |
- |
Total chikwereti
Zvose chikwereti ndezvekusanganiswa kwekwereti kwenguva pfupi uye kwenguva refu. Mhedziso dzenguva pfupi ndeye iyo inofanirwa kubhadharwa mukati megore. Chikwereti kwenguva refu chinowanzobatanidza matambudziko ose anofanira kubhadharwa mushure megore rimwe chete.
|
- |
- |
- |
- |
39 336 000 kr |
39 336 000 kr |
37 772 000 kr |
37 772 000 kr |
Chikwereti chikamu
Kwose chikwereti kune zvikwereti zvepfuma ndeyehuwandu hwemari hunoratidza huwandu hwenhumbi yekambani inomiririrwa sechikwereti.
|
- |
- |
- |
- |
41.21 % |
41.21 % |
33.15 % |
33.15 % |
Equity
Equity ndiyo mubare wezvinhu zvose zvemutidzi wega mushure mekubvisa zvikwereti zvacho kubva pane zvisikwa zvose.
|
92 815 000 kr |
92 815 000 kr |
68 276 000 kr |
68 276 000 kr |
56 105 000 kr |
56 105 000 kr |
76 162 000 kr |
76 162 000 kr |
Mari inoyerera
Mari inoyerera ndiyo mari yakawanda yemari nemari yakaenzana nemari inopararira musangano.
|
- |
- |
- |
- |
-4 571 000 kr |
-4 571 000 kr |
-2 260 500 kr |
-2 260 500 kr |