|
30/06/2021
|
31/03/2021
|
31/12/2020
|
30/09/2020
|
30/06/2019
|
31/03/2019
|
31/12/2018
|
30/09/2018
|
|
Gross profit
Purogiramu yakawanda inobatsira iyo kambani inogamuchira mushure mokudhura mari yekubudisa uye kutengesa zvigadzirwa zvayo uye / kana mari yekupa michero yayo.
|
-2 447 351.14 Fr |
-1 679 701.86 Fr |
-558 461.02 Fr |
-1 726 331.98 Fr |
-1 468 605.37 Fr |
-1 468 605.37 Fr |
-220 806 Fr |
-220 806 Fr |
Mutengo wemari
Iko mari inokwana mari yekugadzirwa uye kuparadzirwa kwemakambani nemakambani emakambani.
|
3 433 556.84 Fr |
2 528 394.67 Fr |
2 298 941.84 Fr |
1 820 779.11 Fr |
2 033 033.05 Fr |
2 033 033.05 Fr |
835 056.44 Fr |
835 056.44 Fr |
Zvose zviwanikwa
Zvose mari inowanikwa nokuwedzera huwandu hwezvinhu zvakatengeswa nemutengo wezvinhu.
|
986 205.70 Fr |
848 692.81 Fr |
1 740 480.83 Fr |
94 447.13 Fr |
564 427.68 Fr |
564 427.68 Fr |
614 250.44 Fr |
614 250.44 Fr |
Kushandisa mari
Kushandisa mari inowanikwa kubva kubhizinesi rekambani yekambani. Semuenzaniso, mutengesi anopa mari kuburikidza nokutengeswa kwezvinhu, uye chiremba anowana mari kubva kumabasa ezvokurapa ayo anopa.
|
- |
- |
- |
- |
- |
- |
- |
- |
Mari yekushandisa
Mari inoshandiswa iyo inotarisirwa iyo inoyera muwandu webato rakagamuchirwa kubva kubasa rebhizimisi, mushure mekudhura mari yekushandisa, zvakadai semaripo, kuderedza uye mari yezvinhu zvakatengeswa.
|
-4 146 426.01 Fr |
-2 896 409.27 Fr |
-1 733 099.10 Fr |
-2 864 210.47 Fr |
-3 444 573.77 Fr |
-3 444 573.77 Fr |
-1 786 108.07 Fr |
-1 786 108.07 Fr |
Net revenue
Nayo mari inowanikwa mari yekutengesa kunze kwekutengesa kwezvinhu zvakatengeswa, mari uye mitero yenguva yekubika.
|
-4 315 270.08 Fr |
-2 428 631.37 Fr |
-1 955 064.39 Fr |
-3 048 226.51 Fr |
-3 468 957.49 Fr |
-3 468 957.49 Fr |
-1 839 717.85 Fr |
-1 839 717.85 Fr |
R & D mari
Kutsvakurudza nekusimudzira mari - kutsvakurudza mari yekuvandudza zvinhu zviripo uye maitiro kana kuti kusimbisa mitsva nemitemo mitsva.
|
- |
- |
- |
- |
678 338.91 Fr |
678 338.91 Fr |
469 110.16 Fr |
469 110.16 Fr |
Kushandisa mari
Kushandisa zvinodhura zvinodhura izvo bhizinesi rinowedzera semagumisiro ekuita bhizinesi dzaro dzemazuva ose.
|
5 132 631.71 Fr |
3 745 102.08 Fr |
3 473 579.93 Fr |
2 958 657.59 Fr |
4 009 001.45 Fr |
4 009 001.45 Fr |
2 400 356.67 Fr |
2 400 356.67 Fr |
Current assets
Ikozvino mairi ichinhu chemari yebhadharo inomiririra kukosha kwezvinhu zvose zvinogona kushandurwa kuva mari mukati memakore rimwe.
|
19 321 530.56 Fr |
24 167 013.64 Fr |
17 931 782.64 Fr |
17 709 936.96 Fr |
34 498 535.98 Fr |
34 498 535.98 Fr |
38 781 514.33 Fr |
38 781 514.33 Fr |
Zvose zviwanikwa
Izvo zviyero zvezvinhu zvakakwana ndiyo mari yakaenzana yemari yakazara yemasangano, chikwereti chikwereti, uye zvinhu zvinooneka.
|
19 810 609.02 Fr |
24 726 666.15 Fr |
18 568 699.95 Fr |
18 076 047.93 Fr |
34 934 143.60 Fr |
34 934 143.60 Fr |
38 839 729.06 Fr |
38 839 729.06 Fr |
Nhasi mari
Nhasi mari ndeyemari yemari yose inobatwa nekambani pazuva rayo mushumo.
|
16 660 842.56 Fr |
23 204 402.24 Fr |
17 200 764.15 Fr |
16 389 638.75 Fr |
33 810 679.86 Fr |
33 810 679.86 Fr |
38 339 503.94 Fr |
38 339 503.94 Fr |
Nhasi chikwereti
Chikwereti chemazuva ano chikamu chechikwereti chinobhadharwa mugore (mwedzi gumi nemaviri) uye rinoratidzirwa semhosva yezvino uye chikamu chekushandisa kwematare.
|
- |
- |
- |
- |
4 052 808.79 Fr |
4 052 808.79 Fr |
2 147 287.46 Fr |
2 147 287.46 Fr |
Zvose mari
Iko mari yakawanda ndeyemari yemari yose iyo kambani inayo mumabhuku ayo, kusanganisira mari shoma uye mari yakachengetwa mubhangi.
|
- |
- |
- |
- |
- |
- |
- |
- |
Total chikwereti
Zvose chikwereti ndezvekusanganiswa kwekwereti kwenguva pfupi uye kwenguva refu. Mhedziso dzenguva pfupi ndeye iyo inofanirwa kubhadharwa mukati megore. Chikwereti kwenguva refu chinowanzobatanidza matambudziko ose anofanira kubhadharwa mushure megore rimwe chete.
|
- |
- |
- |
- |
5 240 705.09 Fr |
5 240 705.09 Fr |
2 735 535.78 Fr |
2 735 535.78 Fr |
Chikwereti chikamu
Kwose chikwereti kune zvikwereti zvepfuma ndeyehuwandu hwemari hunoratidza huwandu hwenhumbi yekambani inomiririrwa sechikwereti.
|
- |
- |
- |
- |
15 % |
15 % |
7.04 % |
7.04 % |
Equity
Equity ndiyo mubare wezvinhu zvose zvemutidzi wega mushure mekubvisa zvikwereti zvacho kubva pane zvisikwa zvose.
|
15 110 073.93 Fr |
19 044 614.03 Fr |
13 442 056.06 Fr |
14 485 566.54 Fr |
29 693 438.50 Fr |
29 693 438.50 Fr |
36 104 193.29 Fr |
36 104 193.29 Fr |
Mari inoyerera
Mari inoyerera ndiyo mari yakawanda yemari nemari yakaenzana nemari inopararira musangano.
|
- |
- |
- |
- |
-2 123 210.12 Fr |
-2 123 210.12 Fr |
-841 916.49 Fr |
-841 916.49 Fr |