|
|
31/03/2021
|
31/12/2020
|
30/09/2020
|
30/06/2020
|
31/12/2019
|
30/09/2019
|
30/06/2019
|
31/03/2019
|
|
|
Gross profit
Purogiramu yakawanda inobatsira iyo kambani inogamuchira mushure mokudhura mari yekubudisa uye kutengesa zvigadzirwa zvayo uye / kana mari yekupa michero yayo.
|
251 659 285 680.24 Rp |
172 569 251 141.91 Rp |
258 724 210 660.18 Rp |
73 183 864 064.18 Rp |
195 778 877 473.26 Rp |
180 017 943 691.31 Rp |
13 319 514 753.51 Rp |
-10 714 347 252.57 Rp |
|
Mutengo wemari
Iko mari inokwana mari yekugadzirwa uye kuparadzirwa kwemakambani nemakambani emakambani.
|
682 306 399 588.11 Rp |
555 241 788 505.93 Rp |
469 531 325 521.92 Rp |
497 845 433 116.80 Rp |
413 829 426 078.58 Rp |
359 143 104 724.79 Rp |
474 740 291 176.40 Rp |
449 485 831 114.60 Rp |
|
Zvose zviwanikwa
Zvose mari inowanikwa nokuwedzera huwandu hwezvinhu zvakatengeswa nemutengo wezvinhu.
|
933 965 685 268.34 Rp |
727 811 039 647.84 Rp |
728 255 536 182.10 Rp |
571 029 297 180.98 Rp |
609 608 303 551.84 Rp |
539 161 048 416.10 Rp |
488 059 805 929.91 Rp |
438 771 483 862.03 Rp |
|
Kushandisa mari
Kushandisa mari inowanikwa kubva kubhizinesi rekambani yekambani. Semuenzaniso, mutengesi anopa mari kuburikidza nokutengeswa kwezvinhu, uye chiremba anowana mari kubva kumabasa ezvokurapa ayo anopa.
|
- |
- |
- |
- |
609 608 303 551.84 Rp |
539 161 048 416.10 Rp |
488 059 805 929.91 Rp |
438 771 483 862.03 Rp |
|
Mari yekushandisa
Mari inoshandiswa iyo inotarisirwa iyo inoyera muwandu webato rakagamuchirwa kubva kubasa rebhizimisi, mushure mekudhura mari yekushandisa, zvakadai semaripo, kuderedza uye mari yezvinhu zvakatengeswa.
|
103 849 316 289.51 Rp |
77 397 903 298.58 Rp |
179 538 210 345.53 Rp |
-53 243 061 042.19 Rp |
282 824 772 622.64 Rp |
56 238 874 694.86 Rp |
-104 254 866 036.16 Rp |
-119 204 206 722.84 Rp |
|
Net revenue
Nayo mari inowanikwa mari yekutengesa kunze kwekutengesa kwezvinhu zvakatengeswa, mari uye mitero yenguva yekubika.
|
48 980 330 361.97 Rp |
13 476 766 787.20 Rp |
109 951 032 756.53 Rp |
-66 587 622 114.96 Rp |
24 872 603 209.65 Rp |
106 501 821 811.53 Rp |
-106 256 310 561.28 Rp |
-91 942 888 436.91 Rp |
|
R & D mari
Kutsvakurudza nekusimudzira mari - kutsvakurudza mari yekuvandudza zvinhu zviripo uye maitiro kana kuti kusimbisa mitsva nemitemo mitsva.
|
- |
- |
- |
- |
- |
- |
- |
- |
|
Kushandisa mari
Kushandisa zvinodhura zvinodhura izvo bhizinesi rinowedzera semagumisiro ekuita bhizinesi dzaro dzemazuva ose.
|
830 116 368 978.83 Rp |
650 413 136 349.27 Rp |
548 717 325 836.57 Rp |
624 272 358 223.17 Rp |
326 783 530 929.20 Rp |
482 922 173 721.25 Rp |
592 314 671 966.07 Rp |
557 975 690 584.87 Rp |
|
Current assets
Ikozvino mairi ichinhu chemari yebhadharo inomiririra kukosha kwezvinhu zvose zvinogona kushandurwa kuva mari mukati memakore rimwe.
|
1 191 606 949 131.54 Rp |
1 058 992 452 660.86 Rp |
1 100 830 824 290.45 Rp |
964 426 308 599.25 Rp |
1 064 221 910 758.37 Rp |
1 459 259 161 519.08 Rp |
1 044 737 864 706.64 Rp |
1 311 274 393 340.81 Rp |
|
Zvose zviwanikwa
Izvo zviyero zvezvinhu zvakakwana ndiyo mari yakaenzana yemari yakazara yemasangano, chikwereti chikwereti, uye zvinhu zvinooneka.
|
10 096 553 802 333.66 Rp |
10 129 091 550 517.36 Rp |
9 741 689 446 469.11 Rp |
9 851 919 396 183.33 Rp |
9 962 927 485 517.44 Rp |
10 011 271 164 875.48 Rp |
9 719 969 924 868.46 Rp |
9 712 835 768 231.72 Rp |
|
Nhasi mari
Nhasi mari ndeyemari yemari yose inobatwa nekambani pazuva rayo mushumo.
|
408 264 175 338.46 Rp |
252 965 053 959.54 Rp |
312 033 812 432.31 Rp |
271 432 805 402.72 Rp |
294 324 663 524.65 Rp |
664 456 255 666.45 Rp |
253 517 697 092.90 Rp |
527 960 009 622.26 Rp |
|
Nhasi chikwereti
Chikwereti chemazuva ano chikamu chechikwereti chinobhadharwa mugore (mwedzi gumi nemaviri) uye rinoratidzirwa semhosva yezvino uye chikamu chekushandisa kwematare.
|
- |
- |
- |
- |
500 622 867 704.86 Rp |
759 000 442 401.77 Rp |
744 105 875 610.99 Rp |
846 281 706 077.06 Rp |
|
Zvose mari
Iko mari yakawanda ndeyemari yemari yose iyo kambani inayo mumabhuku ayo, kusanganisira mari shoma uye mari yakachengetwa mubhangi.
|
- |
- |
- |
- |
- |
- |
- |
- |
|
Total chikwereti
Zvose chikwereti ndezvekusanganiswa kwekwereti kwenguva pfupi uye kwenguva refu. Mhedziso dzenguva pfupi ndeye iyo inofanirwa kubhadharwa mukati megore. Chikwereti kwenguva refu chinowanzobatanidza matambudziko ose anofanira kubhadharwa mushure megore rimwe chete.
|
- |
- |
- |
- |
3 773 667 349 645.70 Rp |
3 901 931 095 059.27 Rp |
3 711 014 817 962.16 Rp |
3 614 402 184 215.11 Rp |
|
Chikwereti chikamu
Kwose chikwereti kune zvikwereti zvepfuma ndeyehuwandu hwemari hunoratidza huwandu hwenhumbi yekambani inomiririrwa sechikwereti.
|
- |
- |
- |
- |
37.88 % |
38.98 % |
38.18 % |
37.21 % |
|
Equity
Equity ndiyo mubare wezvinhu zvose zvemutidzi wega mushure mekubvisa zvikwereti zvacho kubva pane zvisikwa zvose.
|
6 188 482 505 776.45 Rp |
6 269 767 731 573.99 Rp |
6 050 196 204 230.96 Rp |
6 104 372 491 447.13 Rp |
6 176 700 370 084.13 Rp |
6 089 446 206 749.20 Rp |
5 990 999 921 301.14 Rp |
6 083 197 301 359.60 Rp |
|
Mari inoyerera
Mari inoyerera ndiyo mari yakawanda yemari nemari yakaenzana nemari inopararira musangano.
|
- |
- |
- |
- |
-75 176 535 212.37 Rp |
106 665 490 670.81 Rp |
7 323 620 179.55 Rp |
99 603 861 678.20 Rp |
