|
|
31/03/2021
|
31/12/2020
|
30/09/2020
|
30/06/2020
|
30/09/2019
|
30/06/2019
|
31/03/2019
|
31/12/2018
|
|
|
Gross profit
Purogiramu yakawanda inobatsira iyo kambani inogamuchira mushure mokudhura mari yekubudisa uye kutengesa zvigadzirwa zvayo uye / kana mari yekupa michero yayo.
|
1 699 051 514 000 Rp |
1 875 439 646 000 Rp |
1 602 462 010 000 Rp |
740 591 501 000 Rp |
1 365 347 885 000 Rp |
1 323 089 610 000 Rp |
1 043 252 897 000 Rp |
620 599 261 000 Rp |
|
Mutengo wemari
Iko mari inokwana mari yekugadzirwa uye kuparadzirwa kwemakambani nemakambani emakambani.
|
7 511 439 260 000 Rp |
7 459 680 378 000 Rp |
7 208 790 537 000 Rp |
3 282 973 054 000 Rp |
8 745 644 739 000 Rp |
6 883 986 322 000 Rp |
5 175 814 922 000 Rp |
4 669 019 794 000 Rp |
|
Zvose zviwanikwa
Zvose mari inowanikwa nokuwedzera huwandu hwezvinhu zvakatengeswa nemutengo wezvinhu.
|
9 210 490 774 000 Rp |
9 335 120 024 000 Rp |
8 811 252 547 000 Rp |
4 023 564 555 000 Rp |
10 110 992 624 000 Rp |
8 207 075 932 000 Rp |
6 219 067 819 000 Rp |
5 289 619 055 000 Rp |
|
Kushandisa mari
Kushandisa mari inowanikwa kubva kubhizinesi rekambani yekambani. Semuenzaniso, mutengesi anopa mari kuburikidza nokutengeswa kwezvinhu, uye chiremba anowana mari kubva kumabasa ezvokurapa ayo anopa.
|
- |
- |
- |
- |
10 110 992 624 000 Rp |
8 207 075 932 000 Rp |
6 219 067 819 000 Rp |
5 289 619 055 000 Rp |
|
Mari yekushandisa
Mari inoshandiswa iyo inotarisirwa iyo inoyera muwandu webato rakagamuchirwa kubva kubasa rebhizimisi, mushure mekudhura mari yekushandisa, zvakadai semaripo, kuderedza uye mari yezvinhu zvakatengeswa.
|
864 816 540 000 Rp |
852 614 803 000 Rp |
988 969 144 000 Rp |
313 903 489 000 Rp |
495 385 124 000 Rp |
435 184 746 000 Rp |
304 728 543 000 Rp |
-84 402 280 000 Rp |
|
Net revenue
Nayo mari inowanikwa mari yekutengesa kunze kwekutengesa kwezvinhu zvakatengeswa, mari uye mitero yenguva yekubika.
|
630 378 860 000 Rp |
313 569 603 000 Rp |
750 962 736 000 Rp |
366 659 468 000 Rp |
195 441 113 000 Rp |
194 082 970 000 Rp |
171 668 347 000 Rp |
243 295 742 000 Rp |
|
R & D mari
Kutsvakurudza nekusimudzira mari - kutsvakurudza mari yekuvandudza zvinhu zviripo uye maitiro kana kuti kusimbisa mitsva nemitemo mitsva.
|
- |
- |
- |
- |
- |
- |
- |
- |
|
Kushandisa mari
Kushandisa zvinodhura zvinodhura izvo bhizinesi rinowedzera semagumisiro ekuita bhizinesi dzaro dzemazuva ose.
|
8 345 674 234 000 Rp |
8 482 505 221 000 Rp |
7 822 283 403 000 Rp |
3 709 661 066 000 Rp |
9 615 607 500 000 Rp |
7 771 891 186 000 Rp |
5 914 339 276 000 Rp |
5 374 021 335 000 Rp |
|
Current assets
Ikozvino mairi ichinhu chemari yebhadharo inomiririra kukosha kwezvinhu zvose zvinogona kushandurwa kuva mari mukati memakore rimwe.
|
10 077 495 965 000 Rp |
9 150 514 439 000 Rp |
8 530 993 186 000 Rp |
7 127 012 542 000 Rp |
8 254 148 897 000 Rp |
8 951 714 574 000 Rp |
8 842 325 940 000 Rp |
8 498 442 636 000 Rp |
|
Zvose zviwanikwa
Izvo zviyero zvezvinhu zvakakwana ndiyo mari yakaenzana yemari yakazara yemasangano, chikwereti chikwereti, uye zvinhu zvinooneka.
|
32 690 824 565 000 Rp |
31 729 512 995 000 Rp |
30 974 035 242 000 Rp |
30 033 248 781 000 Rp |
32 654 878 387 000 Rp |
33 566 765 371 000 Rp |
33 598 993 970 000 Rp |
33 306 390 807 000 Rp |
|
Nhasi mari
Nhasi mari ndeyemari yemari yose inobatwa nekambani pazuva rayo mushumo.
|
5 326 122 378 000 Rp |
3 984 387 647 000 Rp |
3 669 382 726 000 Rp |
3 006 269 896 000 Rp |
3 463 241 247 000 Rp |
3 515 392 998 000 Rp |
3 494 874 617 000 Rp |
4 299 068 085 000 Rp |
|
Nhasi chikwereti
Chikwereti chemazuva ano chikamu chechikwereti chinobhadharwa mugore (mwedzi gumi nemaviri) uye rinoratidzirwa semhosva yezvino uye chikamu chekushandisa kwematare.
|
- |
- |
- |
- |
5 679 837 823 000 Rp |
6 447 520 973 000 Rp |
5 854 512 632 000 Rp |
5 511 744 144 000 Rp |
|
Zvose mari
Iko mari yakawanda ndeyemari yemari yose iyo kambani inayo mumabhuku ayo, kusanganisira mari shoma uye mari yakachengetwa mubhangi.
|
- |
- |
- |
- |
- |
- |
- |
- |
|
Total chikwereti
Zvose chikwereti ndezvekusanganiswa kwekwereti kwenguva pfupi uye kwenguva refu. Mhedziso dzenguva pfupi ndeye iyo inofanirwa kubhadharwa mukati megore. Chikwereti kwenguva refu chinowanzobatanidza matambudziko ose anofanira kubhadharwa mushure megore rimwe chete.
|
- |
- |
- |
- |
12 707 270 358 000 Rp |
13 795 589 494 000 Rp |
13 689 071 226 000 Rp |
13 567 160 084 000 Rp |
|
Chikwereti chikamu
Kwose chikwereti kune zvikwereti zvepfuma ndeyehuwandu hwemari hunoratidza huwandu hwenhumbi yekambani inomiririrwa sechikwereti.
|
- |
- |
- |
- |
38.91 % |
41.10 % |
40.74 % |
40.73 % |
|
Equity
Equity ndiyo mubare wezvinhu zvose zvemutidzi wega mushure mekubvisa zvikwereti zvacho kubva pane zvisikwa zvose.
|
19 799 659 858 000 Rp |
19 039 428 280 000 Rp |
18 929 146 377 000 Rp |
18 103 629 959 000 Rp |
19 947 589 088 000 Rp |
19 771 157 049 000 Rp |
19 909 903 336 000 Rp |
19 739 211 752 000 Rp |
|
Mari inoyerera
Mari inoyerera ndiyo mari yakawanda yemari nemari yakaenzana nemari inopararira musangano.
|
- |
- |
- |
- |
630 887 407 000 Rp |
51 045 735 000 Rp |
-933 458 612 000 Rp |
681 885 742 000 Rp |
