|
|
30/06/2021
|
31/03/2021
|
31/12/2020
|
30/09/2020
|
31/12/2019
|
30/09/2019
|
30/06/2019
|
31/03/2019
|
|
|
Gross profit
Purogiramu yakawanda inobatsira iyo kambani inogamuchira mushure mokudhura mari yekubudisa uye kutengesa zvigadzirwa zvayo uye / kana mari yekupa michero yayo.
|
274 880 400 € |
162 513 750 € |
171 800 250 € |
60 362 250 € |
78 935 250 € |
73 363 350 € |
110 509 350 € |
75 220 650 € |
|
Mutengo wemari
Iko mari inokwana mari yekugadzirwa uye kuparadzirwa kwemakambani nemakambani emakambani.
|
906 362 400 € |
930 507 300 € |
678 843 150 € |
720 632 400 € |
849 714 750 € |
829 284 450 € |
901 719 150 € |
1 018 729 050 € |
|
Zvose zviwanikwa
Zvose mari inowanikwa nokuwedzera huwandu hwezvinhu zvakatengeswa nemutengo wezvinhu.
|
1 181 242 800 € |
1 093 021 050 € |
850 643 400 € |
780 994 650 € |
928 650 000 € |
902 647 800 € |
1 012 228 500 € |
1 093 949 700 € |
|
Kushandisa mari
Kushandisa mari inowanikwa kubva kubhizinesi rekambani yekambani. Semuenzaniso, mutengesi anopa mari kuburikidza nokutengeswa kwezvinhu, uye chiremba anowana mari kubva kumabasa ezvokurapa ayo anopa.
|
- |
- |
- |
- |
- |
- |
- |
- |
|
Mari yekushandisa
Mari inoshandiswa iyo inotarisirwa iyo inoyera muwandu webato rakagamuchirwa kubva kubasa rebhizimisi, mushure mekudhura mari yekushandisa, zvakadai semaripo, kuderedza uye mari yezvinhu zvakatengeswa.
|
218 232 750 € |
130 011 000 € |
110 509 350 € |
30 645 450 € |
39 003 300 € |
39 931 950 € |
52 933 050 € |
42 717 900 € |
|
Net revenue
Nayo mari inowanikwa mari yekutengesa kunze kwekutengesa kwezvinhu zvakatengeswa, mari uye mitero yenguva yekubika.
|
197 802 450 € |
107 723 400 € |
93 793 650 € |
22 287 600 € |
26 930 850 € |
34 360 050 € |
52 933 050 € |
23 216 250 € |
|
R & D mari
Kutsvakurudza nekusimudzira mari - kutsvakurudza mari yekuvandudza zvinhu zviripo uye maitiro kana kuti kusimbisa mitsva nemitemo mitsva.
|
- |
- |
16 715 700 € |
16 715 700 € |
- |
- |
- |
- |
|
Kushandisa mari
Kushandisa zvinodhura zvinodhura izvo bhizinesi rinowedzera semagumisiro ekuita bhizinesi dzaro dzemazuva ose.
|
963 010 050 € |
963 010 050 € |
740 134 050 € |
750 349 200 € |
889 646 700 € |
862 715 850 € |
959 295 450 € |
1 051 231 800 € |
|
Current assets
Ikozvino mairi ichinhu chemari yebhadharo inomiririra kukosha kwezvinhu zvose zvinogona kushandurwa kuva mari mukati memakore rimwe.
|
2 151 682 050 € |
1 126 452 450 € |
1 707 787 350 € |
948 151 650 € |
1 034 516 100 € |
1 111 594 050 € |
1 711 501 950 € |
1 115 308 650 € |
|
Zvose zviwanikwa
Izvo zviyero zvezvinhu zvakakwana ndiyo mari yakaenzana yemari yakazara yemasangano, chikwereti chikwereti, uye zvinhu zvinooneka.
|
4 138 993 050 € |
3 069 188 250 € |
3 685 811 850 € |
2 897 388 000 € |
3 212 200 350 € |
3 285 563 700 € |
3 908 687 850 € |
3 333 853 500 € |
|
Nhasi mari
Nhasi mari ndeyemari yemari yose inobatwa nekambani pazuva rayo mushumo.
|
387 247 050 € |
340 814 550 € |
332 456 700 € |
311 097 750 € |
348 243 750 € |
331 528 050 € |
175 514 850 € |
317 598 300 € |
|
Nhasi chikwereti
Chikwereti chemazuva ano chikamu chechikwereti chinobhadharwa mugore (mwedzi gumi nemaviri) uye rinoratidzirwa semhosva yezvino uye chikamu chekushandisa kwematare.
|
- |
- |
- |
- |
323 170 200 € |
416 963 850 € |
1 222 103 400 € |
500 542 350 € |
|
Zvose mari
Iko mari yakawanda ndeyemari yemari yose iyo kambani inayo mumabhuku ayo, kusanganisira mari shoma uye mari yakachengetwa mubhangi.
|
- |
- |
- |
- |
- |
- |
- |
- |
|
Total chikwereti
Zvose chikwereti ndezvekusanganiswa kwekwereti kwenguva pfupi uye kwenguva refu. Mhedziso dzenguva pfupi ndeye iyo inofanirwa kubhadharwa mukati megore. Chikwereti kwenguva refu chinowanzobatanidza matambudziko ose anofanira kubhadharwa mushure megore rimwe chete.
|
- |
- |
- |
- |
966 724 650 € |
1 062 375 600 € |
1 692 000 300 € |
982 511 700 € |
|
Chikwereti chikamu
Kwose chikwereti kune zvikwereti zvepfuma ndeyehuwandu hwemari hunoratidza huwandu hwenhumbi yekambani inomiririrwa sechikwereti.
|
- |
- |
- |
- |
30.10 % |
32.33 % |
43.29 % |
29.47 % |
|
Equity
Equity ndiyo mubare wezvinhu zvose zvemutidzi wega mushure mekubvisa zvikwereti zvacho kubva pane zvisikwa zvose.
|
2 264 977 350 € |
2 082 033 300 € |
2 043 030 000 € |
1 933 449 300 € |
2 241 761 100 € |
2 219 473 500 € |
2 212 972 950 € |
2 347 627 200 € |
|
Mari inoyerera
Mari inoyerera ndiyo mari yakawanda yemari nemari yakaenzana nemari inopararira musangano.
|
- |
- |
- |
- |
150 441 300 € |
65 005 500 € |
90 079 050 € |
65 934 150 € |
