|
|
30/06/2021
|
31/03/2021
|
31/12/2020
|
30/09/2020
|
31/12/2019
|
30/09/2019
|
30/06/2019
|
31/03/2019
|
|
|
Gross profit
Purogiramu yakawanda inobatsira iyo kambani inogamuchira mushure mokudhura mari yekubudisa uye kutengesa zvigadzirwa zvayo uye / kana mari yekupa michero yayo.
|
19 975 000 € |
7 514 000 € |
18 387 000 € |
23 646 000 € |
27 010 000 € |
23 529 000 € |
23 204 000 € |
15 500 000 € |
|
Mutengo wemari
Iko mari inokwana mari yekugadzirwa uye kuparadzirwa kwemakambani nemakambani emakambani.
|
26 324 000 € |
14 438 000 € |
25 662 000 € |
29 313 000 € |
32 780 000 € |
31 870 000 € |
25 478 000 € |
25 658 000 € |
|
Zvose zviwanikwa
Zvose mari inowanikwa nokuwedzera huwandu hwezvinhu zvakatengeswa nemutengo wezvinhu.
|
46 299 000 € |
21 952 000 € |
44 049 000 € |
52 959 000 € |
59 790 000 € |
55 399 000 € |
48 682 000 € |
41 158 000 € |
|
Kushandisa mari
Kushandisa mari inowanikwa kubva kubhizinesi rekambani yekambani. Semuenzaniso, mutengesi anopa mari kuburikidza nokutengeswa kwezvinhu, uye chiremba anowana mari kubva kumabasa ezvokurapa ayo anopa.
|
- |
- |
- |
- |
59 790 000 € |
55 399 000 € |
48 682 000 € |
41 158 000 € |
|
Mari yekushandisa
Mari inoshandiswa iyo inotarisirwa iyo inoyera muwandu webato rakagamuchirwa kubva kubasa rebhizimisi, mushure mekudhura mari yekushandisa, zvakadai semaripo, kuderedza uye mari yezvinhu zvakatengeswa.
|
4 387 000 € |
-2 719 000 € |
2 028 000 € |
6 139 000 € |
3 860 000 € |
3 787 000 € |
4 681 000 € |
-617 000 € |
|
Net revenue
Nayo mari inowanikwa mari yekutengesa kunze kwekutengesa kwezvinhu zvakatengeswa, mari uye mitero yenguva yekubika.
|
3 478 000 € |
-2 521 000 € |
516 000 € |
4 999 000 € |
2 923 000 € |
3 317 000 € |
3 785 000 € |
-789 000 € |
|
R & D mari
Kutsvakurudza nekusimudzira mari - kutsvakurudza mari yekuvandudza zvinhu zviripo uye maitiro kana kuti kusimbisa mitsva nemitemo mitsva.
|
- |
- |
- |
- |
- |
- |
- |
- |
|
Kushandisa mari
Kushandisa zvinodhura zvinodhura izvo bhizinesi rinowedzera semagumisiro ekuita bhizinesi dzaro dzemazuva ose.
|
41 912 000 € |
24 671 000 € |
42 021 000 € |
46 820 000 € |
55 930 000 € |
51 612 000 € |
44 001 000 € |
41 775 000 € |
|
Current assets
Ikozvino mairi ichinhu chemari yebhadharo inomiririra kukosha kwezvinhu zvose zvinogona kushandurwa kuva mari mukati memakore rimwe.
|
73 482 000 € |
64 211 000 € |
65 699 000 € |
75 144 000 € |
51 384 000 € |
57 326 000 € |
45 938 000 € |
48 970 000 € |
|
Zvose zviwanikwa
Izvo zviyero zvezvinhu zvakakwana ndiyo mari yakaenzana yemari yakazara yemasangano, chikwereti chikwereti, uye zvinhu zvinooneka.
|
163 533 000 € |
157 309 000 € |
160 304 000 € |
169 632 000 € |
152 191 000 € |
159 281 000 € |
138 887 000 € |
140 865 000 € |
|
Nhasi mari
Nhasi mari ndeyemari yemari yose inobatwa nekambani pazuva rayo mushumo.
|
29 657 000 € |
20 790 000 € |
26 209 000 € |
30 917 000 € |
6 712 000 € |
1 675 000 € |
3 185 000 € |
3 219 000 € |
|
Nhasi chikwereti
Chikwereti chemazuva ano chikamu chechikwereti chinobhadharwa mugore (mwedzi gumi nemaviri) uye rinoratidzirwa semhosva yezvino uye chikamu chekushandisa kwematare.
|
- |
- |
- |
- |
35 916 000 € |
44 101 000 € |
33 056 000 € |
31 893 000 € |
|
Zvose mari
Iko mari yakawanda ndeyemari yemari yose iyo kambani inayo mumabhuku ayo, kusanganisira mari shoma uye mari yakachengetwa mubhangi.
|
- |
- |
- |
- |
- |
- |
- |
- |
|
Total chikwereti
Zvose chikwereti ndezvekusanganiswa kwekwereti kwenguva pfupi uye kwenguva refu. Mhedziso dzenguva pfupi ndeye iyo inofanirwa kubhadharwa mukati megore. Chikwereti kwenguva refu chinowanzobatanidza matambudziko ose anofanira kubhadharwa mushure megore rimwe chete.
|
- |
- |
- |
- |
93 742 000 € |
103 392 000 € |
86 315 000 € |
84 890 000 € |
|
Chikwereti chikamu
Kwose chikwereti kune zvikwereti zvepfuma ndeyehuwandu hwemari hunoratidza huwandu hwenhumbi yekambani inomiririrwa sechikwereti.
|
- |
- |
- |
- |
61.59 % |
64.91 % |
62.15 % |
60.26 % |
|
Equity
Equity ndiyo mubare wezvinhu zvose zvemutidzi wega mushure mekubvisa zvikwereti zvacho kubva pane zvisikwa zvose.
|
64 439 000 € |
60 961 000 € |
63 482 000 € |
62 966 000 € |
58 449 000 € |
55 889 000 € |
52 572 000 € |
55 975 000 € |
|
Mari inoyerera
Mari inoyerera ndiyo mari yakawanda yemari nemari yakaenzana nemari inopararira musangano.
|
- |
- |
- |
- |
13 219 000 € |
5 778 000 € |
9 717 000 € |
4 040 000 € |
