|
31/03/2021
|
31/12/2020
|
30/09/2020
|
30/06/2020
|
30/09/2019
|
30/06/2019
|
31/03/2019
|
31/12/2018
|
|
Gross profit
Purogiramu yakawanda inobatsira iyo kambani inogamuchira mushure mokudhura mari yekubudisa uye kutengesa zvigadzirwa zvayo uye / kana mari yekupa michero yayo.
|
33 582 662 736 371.76 Rp |
326 289 927 134 809.25 Rp |
107 323 098 402 345.73 Rp |
546 665 966 974 647.06 Rp |
195 969 486 735 204.47 Rp |
276 449 689 568 003.97 Rp |
713 035 528 224 595.88 Rp |
299 644 258 100 535.31 Rp |
Mutengo wemari
Iko mari inokwana mari yekugadzirwa uye kuparadzirwa kwemakambani nemakambani emakambani.
|
662 708 182 353 867.50 Rp |
952 259 089 195 228.50 Rp |
616 392 091 904 183.25 Rp |
670 433 964 691 711 Rp |
435 159 198 274 352.44 Rp |
383 306 719 427 324.94 Rp |
309 563 605 329 307.88 Rp |
186 320 159 888 249.81 Rp |
Zvose zviwanikwa
Zvose mari inowanikwa nokuwedzera huwandu hwezvinhu zvakatengeswa nemutengo wezvinhu.
|
696 290 845 090 239.25 Rp |
1 278 549 016 330 037.75 Rp |
723 715 190 306 529 Rp |
1 217 099 931 666 358.25 Rp |
631 128 685 009 556.88 Rp |
659 756 408 995 328.88 Rp |
1 022 599 133 553 903.75 Rp |
485 964 417 988 785.12 Rp |
Kushandisa mari
Kushandisa mari inowanikwa kubva kubhizinesi rekambani yekambani. Semuenzaniso, mutengesi anopa mari kuburikidza nokutengeswa kwezvinhu, uye chiremba anowana mari kubva kumabasa ezvokurapa ayo anopa.
|
- |
- |
- |
- |
- |
- |
- |
- |
Mari yekushandisa
Mari inoshandiswa iyo inotarisirwa iyo inoyera muwandu webato rakagamuchirwa kubva kubasa rebhizimisi, mushure mekudhura mari yekushandisa, zvakadai semaripo, kuderedza uye mari yezvinhu zvakatengeswa.
|
-25 692 132 709 203.73 Rp |
-125 131 095 091 537.12 Rp |
-142 510 507 602 749.78 Rp |
203 002 859 683 719.72 Rp |
-85 061 275 096 147.66 Rp |
-6 828 957 316 004.83 Rp |
455 064 775 987 469.19 Rp |
-12 572 390 449 719.70 Rp |
Net revenue
Nayo mari inowanikwa mari yekutengesa kunze kwekutengesa kwezvinhu zvakatengeswa, mari uye mitero yenguva yekubika.
|
30 580 528 769 207.43 Rp |
-134 566 154 706 093.55 Rp |
-64 774 878 301 105.28 Rp |
209 088 245 110 013.69 Rp |
-77 561 551 559 699.48 Rp |
8 416 661 206 034.06 Rp |
445 122 423 795 118.31 Rp |
-38 469 012 887 977.50 Rp |
R & D mari
Kutsvakurudza nekusimudzira mari - kutsvakurudza mari yekuvandudza zvinhu zviripo uye maitiro kana kuti kusimbisa mitsva nemitemo mitsva.
|
- |
- |
- |
- |
- |
- |
- |
- |
Kushandisa mari
Kushandisa zvinodhura zvinodhura izvo bhizinesi rinowedzera semagumisiro ekuita bhizinesi dzaro dzemazuva ose.
|
721 982 977 799 443 Rp |
1 403 680 111 421 574.75 Rp |
866 225 697 909 278.75 Rp |
1 014 097 071 982 638.38 Rp |
716 189 960 105 704.62 Rp |
666 585 366 311 333.75 Rp |
567 534 357 566 434.50 Rp |
498 536 808 438 504.81 Rp |
Current assets
Ikozvino mairi ichinhu chemari yebhadharo inomiririra kukosha kwezvinhu zvose zvinogona kushandurwa kuva mari mukati memakore rimwe.
|
16 225 424 442 304 188 Rp |
14 468 539 426 101 282 Rp |
15 303 201 918 200 638 Rp |
16 459 802 530 609 460 Rp |
14 471 143 920 878 606 Rp |
16 107 146 170 866 558 Rp |
16 405 393 464 547 366 Rp |
12 665 016 332 364 730 Rp |
Zvose zviwanikwa
Izvo zviyero zvezvinhu zvakakwana ndiyo mari yakaenzana yemari yakazara yemasangano, chikwereti chikwereti, uye zvinhu zvinooneka.
|
17 642 694 484 161 348 Rp |
15 897 177 536 596 136 Rp |
16 630 960 764 527 060 Rp |
17 767 164 946 099 738 Rp |
15 729 637 317 170 848 Rp |
18 150 537 183 057 728 Rp |
19 335 209 578 475 168 Rp |
15 558 294 000 931 336 Rp |
Nhasi mari
Nhasi mari ndeyemari yemari yose inobatwa nekambani pazuva rayo mushumo.
|
664 633 245 064 102.25 Rp |
445 209 166 464 395.50 Rp |
471 928 903 504 182.44 Rp |
155 120 739 633 760.28 Rp |
241 286 339 783 226 Rp |
203 980 221 889 563.69 Rp |
259 610 137 864 803.19 Rp |
93 898 571 568 505.61 Rp |
Nhasi chikwereti
Chikwereti chemazuva ano chikamu chechikwereti chinobhadharwa mugore (mwedzi gumi nemaviri) uye rinoratidzirwa semhosva yezvino uye chikamu chekushandisa kwematare.
|
- |
- |
- |
- |
5 171 808 059 026 081 Rp |
7 770 516 440 264 118 Rp |
9 273 500 267 679 346 Rp |
6 038 454 341 558 084 Rp |
Zvose mari
Iko mari yakawanda ndeyemari yemari yose iyo kambani inayo mumabhuku ayo, kusanganisira mari shoma uye mari yakachengetwa mubhangi.
|
- |
- |
- |
- |
- |
- |
- |
- |
Total chikwereti
Zvose chikwereti ndezvekusanganiswa kwekwereti kwenguva pfupi uye kwenguva refu. Mhedziso dzenguva pfupi ndeye iyo inofanirwa kubhadharwa mukati megore. Chikwereti kwenguva refu chinowanzobatanidza matambudziko ose anofanira kubhadharwa mushure megore rimwe chete.
|
- |
- |
- |
- |
7 017 088 742 321 839 Rp |
9 347 662 593 055 380 Rp |
10 542 565 663 101 816 Rp |
7 223 125 883 060 580 Rp |
Chikwereti chikamu
Kwose chikwereti kune zvikwereti zvepfuma ndeyehuwandu hwemari hunoratidza huwandu hwenhumbi yekambani inomiririrwa sechikwereti.
|
- |
- |
- |
- |
44.61 % |
51.50 % |
54.53 % |
46.43 % |
Equity
Equity ndiyo mubare wezvinhu zvose zvemutidzi wega mushure mekubvisa zvikwereti zvacho kubva pane zvisikwa zvose.
|
7 142 882 862 542 195 Rp |
7 113 690 399 533 092 Rp |
7 222 295 275 323 754 Rp |
7 287 244 965 690 984 Rp |
8 712 548 574 849 009 Rp |
8 802 874 590 002 349 Rp |
8 792 643 915 373 351 Rp |
8 335 168 117 870 756 Rp |
Mari inoyerera
Mari inoyerera ndiyo mari yakawanda yemari nemari yakaenzana nemari inopararira musangano.
|
- |
- |
- |
- |
175 980 800 420 120.91 Rp |
-265 345 889 902 796.69 Rp |
363 150 587 949 393.50 Rp |
305 407 394 417 984.12 Rp |