|
|
31/03/2021
|
31/12/2020
|
30/09/2020
|
30/06/2020
|
30/09/2019
|
30/06/2019
|
31/03/2019
|
31/12/2018
|
|
|
Gross profit
Purogiramu yakawanda inobatsira iyo kambani inogamuchira mushure mokudhura mari yekubudisa uye kutengesa zvigadzirwa zvayo uye / kana mari yekupa michero yayo.
|
193 018 454 000 Rp |
86 331 536 000 Rp |
42 762 139 000 Rp |
360 660 780 000 Rp |
369 261 871 000 Rp |
291 522 908 000 Rp |
451 977 982 000 Rp |
419 311 146 000 Rp |
|
Mutengo wemari
Iko mari inokwana mari yekugadzirwa uye kuparadzirwa kwemakambani nemakambani emakambani.
|
274 588 776 000 Rp |
224 296 345 000 Rp |
140 354 124 000 Rp |
258 815 051 000 Rp |
308 137 026 000 Rp |
306 457 377 000 Rp |
233 134 186 000 Rp |
352 840 170 000 Rp |
|
Zvose zviwanikwa
Zvose mari inowanikwa nokuwedzera huwandu hwezvinhu zvakatengeswa nemutengo wezvinhu.
|
467 607 230 000 Rp |
310 627 881 000 Rp |
183 116 263 000 Rp |
619 475 831 000 Rp |
677 398 897 000 Rp |
597 980 285 000 Rp |
685 112 168 000 Rp |
772 151 316 000 Rp |
|
Kushandisa mari
Kushandisa mari inowanikwa kubva kubhizinesi rekambani yekambani. Semuenzaniso, mutengesi anopa mari kuburikidza nokutengeswa kwezvinhu, uye chiremba anowana mari kubva kumabasa ezvokurapa ayo anopa.
|
- |
- |
- |
- |
677 398 897 000 Rp |
597 980 285 000 Rp |
685 112 168 000 Rp |
772 151 316 000 Rp |
|
Mari yekushandisa
Mari inoshandiswa iyo inotarisirwa iyo inoyera muwandu webato rakagamuchirwa kubva kubasa rebhizimisi, mushure mekudhura mari yekushandisa, zvakadai semaripo, kuderedza uye mari yezvinhu zvakatengeswa.
|
83 555 502 000 Rp |
-30 660 873 000 Rp |
-49 420 647 000 Rp |
255 850 465 000 Rp |
269 486 302 000 Rp |
150 509 772 000 Rp |
323 388 812 000 Rp |
312 809 224 000 Rp |
|
Net revenue
Nayo mari inowanikwa mari yekutengesa kunze kwekutengesa kwezvinhu zvakatengeswa, mari uye mitero yenguva yekubika.
|
-311 448 809 000 Rp |
-50 054 321 000 Rp |
-465 165 047 000 Rp |
857 918 519 000 Rp |
48 549 974 000 Rp |
-7 997 317 000 Rp |
159 335 397 000 Rp |
331 100 777 000 Rp |
|
R & D mari
Kutsvakurudza nekusimudzira mari - kutsvakurudza mari yekuvandudza zvinhu zviripo uye maitiro kana kuti kusimbisa mitsva nemitemo mitsva.
|
- |
- |
- |
- |
- |
- |
- |
- |
|
Kushandisa mari
Kushandisa zvinodhura zvinodhura izvo bhizinesi rinowedzera semagumisiro ekuita bhizinesi dzaro dzemazuva ose.
|
384 051 728 000 Rp |
341 288 754 000 Rp |
232 536 910 000 Rp |
363 625 366 000 Rp |
407 912 595 000 Rp |
447 470 513 000 Rp |
361 723 356 000 Rp |
459 342 092 000 Rp |
|
Current assets
Ikozvino mairi ichinhu chemari yebhadharo inomiririra kukosha kwezvinhu zvose zvinogona kushandurwa kuva mari mukati memakore rimwe.
|
2 549 821 747 000 Rp |
2 156 001 152 000 Rp |
2 461 925 347 000 Rp |
1 947 473 665 000 Rp |
2 473 463 402 000 Rp |
2 713 985 942 000 Rp |
2 077 063 210 000 Rp |
1 449 848 156 000 Rp |
|
Zvose zviwanikwa
Izvo zviyero zvezvinhu zvakakwana ndiyo mari yakaenzana yemari yakazara yemasangano, chikwereti chikwereti, uye zvinhu zvinooneka.
|
21 451 174 512 000 Rp |
21 226 814 871 000 Rp |
21 673 239 750 000 Rp |
21 431 234 874 000 Rp |
21 806 385 544 000 Rp |
21 595 907 120 000 Rp |
21 105 311 677 000 Rp |
20 890 925 564 000 Rp |
|
Nhasi mari
Nhasi mari ndeyemari yemari yose inobatwa nekambani pazuva rayo mushumo.
|
770 188 757 000 Rp |
624 675 918 000 Rp |
960 304 949 000 Rp |
888 029 535 000 Rp |
1 086 173 193 000 Rp |
1 108 396 377 000 Rp |
468 950 516 000 Rp |
459 009 210 000 Rp |
|
Nhasi chikwereti
Chikwereti chemazuva ano chikamu chechikwereti chinobhadharwa mugore (mwedzi gumi nemaviri) uye rinoratidzirwa semhosva yezvino uye chikamu chekushandisa kwematare.
|
- |
- |
- |
- |
2 210 434 726 000 Rp |
2 110 533 709 000 Rp |
3 335 027 964 000 Rp |
2 224 534 970 000 Rp |
|
Zvose mari
Iko mari yakawanda ndeyemari yemari yose iyo kambani inayo mumabhuku ayo, kusanganisira mari shoma uye mari yakachengetwa mubhangi.
|
- |
- |
- |
- |
- |
- |
- |
- |
|
Total chikwereti
Zvose chikwereti ndezvekusanganiswa kwekwereti kwenguva pfupi uye kwenguva refu. Mhedziso dzenguva pfupi ndeye iyo inofanirwa kubhadharwa mukati megore. Chikwereti kwenguva refu chinowanzobatanidza matambudziko ose anofanira kubhadharwa mushure megore rimwe chete.
|
- |
- |
- |
- |
12 050 431 179 000 Rp |
11 890 088 568 000 Rp |
11 393 829 066 000 Rp |
11 339 568 456 000 Rp |
|
Chikwereti chikamu
Kwose chikwereti kune zvikwereti zvepfuma ndeyehuwandu hwemari hunoratidza huwandu hwenhumbi yekambani inomiririrwa sechikwereti.
|
- |
- |
- |
- |
55.26 % |
55.06 % |
53.99 % |
54.28 % |
|
Equity
Equity ndiyo mubare wezvinhu zvose zvemutidzi wega mushure mekubvisa zvikwereti zvacho kubva pane zvisikwa zvose.
|
8 974 682 851 000 Rp |
9 286 658 718 000 Rp |
9 338 856 694 000 Rp |
9 804 004 360 000 Rp |
9 649 386 022 000 Rp |
9 598 837 881 000 Rp |
9 604 837 032 000 Rp |
9 443 503 467 000 Rp |
|
Mari inoyerera
Mari inoyerera ndiyo mari yakawanda yemari nemari yakaenzana nemari inopararira musangano.
|
- |
- |
- |
- |
401 520 474 000 Rp |
412 980 802 000 Rp |
175 605 430 000 Rp |
101 797 486 000 Rp |
