|
|
31/03/2021
|
31/12/2020
|
30/09/2020
|
30/06/2020
|
30/09/2019
|
30/06/2019
|
31/03/2019
|
31/12/2018
|
|
|
Gross profit
Purogiramu yakawanda inobatsira iyo kambani inogamuchira mushure mokudhura mari yekubudisa uye kutengesa zvigadzirwa zvayo uye / kana mari yekupa michero yayo.
|
9 267 500 € |
9 267 500 € |
7 277 000 € |
7 277 000 € |
6 404 500 € |
6 404 500 € |
5 810 500 € |
5 810 500 € |
|
Mutengo wemari
Iko mari inokwana mari yekugadzirwa uye kuparadzirwa kwemakambani nemakambani emakambani.
|
19 167 500 € |
19 167 500 € |
14 189 500 € |
14 189 500 € |
15 592 000 € |
15 592 000 € |
15 967 500 € |
15 967 500 € |
|
Zvose zviwanikwa
Zvose mari inowanikwa nokuwedzera huwandu hwezvinhu zvakatengeswa nemutengo wezvinhu.
|
28 435 000 € |
28 435 000 € |
21 466 500 € |
21 466 500 € |
21 996 500 € |
21 996 500 € |
21 778 000 € |
21 778 000 € |
|
Kushandisa mari
Kushandisa mari inowanikwa kubva kubhizinesi rekambani yekambani. Semuenzaniso, mutengesi anopa mari kuburikidza nokutengeswa kwezvinhu, uye chiremba anowana mari kubva kumabasa ezvokurapa ayo anopa.
|
- |
- |
- |
- |
21 996 500 € |
21 996 500 € |
21 778 000 € |
21 778 000 € |
|
Mari yekushandisa
Mari inoshandiswa iyo inotarisirwa iyo inoyera muwandu webato rakagamuchirwa kubva kubasa rebhizimisi, mushure mekudhura mari yekushandisa, zvakadai semaripo, kuderedza uye mari yezvinhu zvakatengeswa.
|
1 190 000 € |
1 190 000 € |
1 075 000 € |
1 075 000 € |
-218 000 € |
-218 000 € |
-9 000 € |
-9 000 € |
|
Net revenue
Nayo mari inowanikwa mari yekutengesa kunze kwekutengesa kwezvinhu zvakatengeswa, mari uye mitero yenguva yekubika.
|
-642 500 € |
-642 500 € |
187 000 € |
187 000 € |
-828 500 € |
-828 500 € |
-1 245 500 € |
-1 245 500 € |
|
R & D mari
Kutsvakurudza nekusimudzira mari - kutsvakurudza mari yekuvandudza zvinhu zviripo uye maitiro kana kuti kusimbisa mitsva nemitemo mitsva.
|
515 000 € |
515 000 € |
515 000 € |
515 000 € |
- |
- |
-285 500 € |
-285 500 € |
|
Kushandisa mari
Kushandisa zvinodhura zvinodhura izvo bhizinesi rinowedzera semagumisiro ekuita bhizinesi dzaro dzemazuva ose.
|
27 245 000 € |
27 245 000 € |
20 391 500 € |
20 391 500 € |
22 214 500 € |
22 214 500 € |
21 787 000 € |
21 787 000 € |
|
Current assets
Ikozvino mairi ichinhu chemari yebhadharo inomiririra kukosha kwezvinhu zvose zvinogona kushandurwa kuva mari mukati memakore rimwe.
|
72 491 000 € |
72 491 000 € |
69 457 000 € |
69 457 000 € |
30 053 000 € |
30 053 000 € |
36 524 000 € |
36 524 000 € |
|
Zvose zviwanikwa
Izvo zviyero zvezvinhu zvakakwana ndiyo mari yakaenzana yemari yakazara yemasangano, chikwereti chikwereti, uye zvinhu zvinooneka.
|
228 098 000 € |
228 098 000 € |
215 355 000 € |
215 355 000 € |
153 684 000 € |
153 684 000 € |
152 586 000 € |
152 586 000 € |
|
Nhasi mari
Nhasi mari ndeyemari yemari yose inobatwa nekambani pazuva rayo mushumo.
|
47 598 000 € |
47 598 000 € |
42 967 000 € |
42 967 000 € |
3 301 000 € |
3 301 000 € |
8 857 000 € |
8 857 000 € |
|
Nhasi chikwereti
Chikwereti chemazuva ano chikamu chechikwereti chinobhadharwa mugore (mwedzi gumi nemaviri) uye rinoratidzirwa semhosva yezvino uye chikamu chekushandisa kwematare.
|
- |
- |
- |
- |
26 210 000 € |
26 210 000 € |
26 419 000 € |
26 419 000 € |
|
Zvose mari
Iko mari yakawanda ndeyemari yemari yose iyo kambani inayo mumabhuku ayo, kusanganisira mari shoma uye mari yakachengetwa mubhangi.
|
- |
- |
- |
- |
- |
- |
- |
- |
|
Total chikwereti
Zvose chikwereti ndezvekusanganiswa kwekwereti kwenguva pfupi uye kwenguva refu. Mhedziso dzenguva pfupi ndeye iyo inofanirwa kubhadharwa mukati megore. Chikwereti kwenguva refu chinowanzobatanidza matambudziko ose anofanira kubhadharwa mushure megore rimwe chete.
|
- |
- |
- |
- |
81 849 000 € |
81 849 000 € |
78 927 000 € |
78 927 000 € |
|
Chikwereti chikamu
Kwose chikwereti kune zvikwereti zvepfuma ndeyehuwandu hwemari hunoratidza huwandu hwenhumbi yekambani inomiririrwa sechikwereti.
|
- |
- |
- |
- |
53.26 % |
53.26 % |
51.73 % |
51.73 % |
|
Equity
Equity ndiyo mubare wezvinhu zvose zvemutidzi wega mushure mekubvisa zvikwereti zvacho kubva pane zvisikwa zvose.
|
99 437 000 € |
99 437 000 € |
94 398 000 € |
94 398 000 € |
42 362 000 € |
42 362 000 € |
43 536 000 € |
43 536 000 € |
|
Mari inoyerera
Mari inoyerera ndiyo mari yakawanda yemari nemari yakaenzana nemari inopararira musangano.
|
- |
- |
- |
- |
1 287 000 € |
1 287 000 € |
-203 500 € |
-203 500 € |
