|
31/03/2021
|
31/12/2020
|
30/09/2020
|
30/06/2020
|
31/12/2019
|
30/09/2019
|
30/06/2019
|
31/03/2019
|
|
Gross profit
Purogiramu yakawanda inobatsira iyo kambani inogamuchira mushure mokudhura mari yekubudisa uye kutengesa zvigadzirwa zvayo uye / kana mari yekupa michero yayo.
|
1 250 424 000 R$ |
1 220 364 000 R$ |
1 389 575 000 R$ |
1 221 045 000 R$ |
1 415 757 000 R$ |
1 301 015 000 R$ |
1 276 337 000 R$ |
1 211 175 000 R$ |
Mutengo wemari
Iko mari inokwana mari yekugadzirwa uye kuparadzirwa kwemakambani nemakambani emakambani.
|
40 342 000 R$ |
49 011 000 R$ |
45 619 000 R$ |
36 778 000 R$ |
47 184 000 R$ |
46 841 000 R$ |
48 014 000 R$ |
43 667 000 R$ |
Zvose zviwanikwa
Zvose mari inowanikwa nokuwedzera huwandu hwezvinhu zvakatengeswa nemutengo wezvinhu.
|
1 290 766 000 R$ |
1 269 375 000 R$ |
1 435 194 000 R$ |
1 257 823 000 R$ |
1 462 941 000 R$ |
1 347 856 000 R$ |
1 324 351 000 R$ |
1 254 842 000 R$ |
Kushandisa mari
Kushandisa mari inowanikwa kubva kubhizinesi rekambani yekambani. Semuenzaniso, mutengesi anopa mari kuburikidza nokutengeswa kwezvinhu, uye chiremba anowana mari kubva kumabasa ezvokurapa ayo anopa.
|
- |
- |
- |
- |
1 462 941 000 R$ |
1 347 856 000 R$ |
1 324 351 000 R$ |
1 254 842 000 R$ |
Mari yekushandisa
Mari inoshandiswa iyo inotarisirwa iyo inoyera muwandu webato rakagamuchirwa kubva kubasa rebhizimisi, mushure mekudhura mari yekushandisa, zvakadai semaripo, kuderedza uye mari yezvinhu zvakatengeswa.
|
1 232 387 000 R$ |
1 185 042 000 R$ |
1 367 471 000 R$ |
1 155 721 000 R$ |
1 372 473 000 R$ |
1 262 470 000 R$ |
1 270 812 000 R$ |
1 184 532 000 R$ |
Net revenue
Nayo mari inowanikwa mari yekutengesa kunze kwekutengesa kwezvinhu zvakatengeswa, mari uye mitero yenguva yekubika.
|
977 062 000 R$ |
916 619 000 R$ |
1 094 634 000 R$ |
956 797 000 R$ |
1 164 980 000 R$ |
3 401 650 000 R$ |
1 078 393 000 R$ |
1 013 758 000 R$ |
R & D mari
Kutsvakurudza nekusimudzira mari - kutsvakurudza mari yekuvandudza zvinhu zviripo uye maitiro kana kuti kusimbisa mitsva nemitemo mitsva.
|
- |
- |
- |
- |
- |
- |
- |
- |
Kushandisa mari
Kushandisa zvinodhura zvinodhura izvo bhizinesi rinowedzera semagumisiro ekuita bhizinesi dzaro dzemazuva ose.
|
58 379 000 R$ |
84 333 000 R$ |
67 723 000 R$ |
102 102 000 R$ |
90 468 000 R$ |
85 386 000 R$ |
53 539 000 R$ |
70 310 000 R$ |
Current assets
Ikozvino mairi ichinhu chemari yebhadharo inomiririra kukosha kwezvinhu zvose zvinogona kushandurwa kuva mari mukati memakore rimwe.
|
3 257 728 000 R$ |
3 618 881 000 R$ |
3 278 316 000 R$ |
3 429 704 000 R$ |
8 738 259 000 R$ |
8 941 748 000 R$ |
5 070 248 000 R$ |
3 754 090 000 R$ |
Zvose zviwanikwa
Izvo zviyero zvezvinhu zvakakwana ndiyo mari yakaenzana yemari yakazara yemasangano, chikwereti chikwereti, uye zvinhu zvinooneka.
|
10 334 343 000 R$ |
10 900 296 000 R$ |
9 643 842 000 R$ |
9 993 292 000 R$ |
14 926 547 000 R$ |
14 994 161 000 R$ |
11 707 641 000 R$ |
10 213 425 000 R$ |
Nhasi mari
Nhasi mari ndeyemari yemari yose inobatwa nekambani pazuva rayo mushumo.
|
2 182 502 000 R$ |
2 195 445 000 R$ |
1 827 589 000 R$ |
2 103 609 000 R$ |
7 381 292 000 R$ |
6 115 732 000 R$ |
3 830 428 000 R$ |
2 671 568 000 R$ |
Nhasi chikwereti
Chikwereti chemazuva ano chikamu chechikwereti chinobhadharwa mugore (mwedzi gumi nemaviri) uye rinoratidzirwa semhosva yezvino uye chikamu chekushandisa kwematare.
|
- |
- |
- |
- |
8 215 728 000 R$ |
2 992 322 000 R$ |
3 220 483 000 R$ |
1 136 270 000 R$ |
Zvose mari
Iko mari yakawanda ndeyemari yemari yose iyo kambani inayo mumabhuku ayo, kusanganisira mari shoma uye mari yakachengetwa mubhangi.
|
- |
- |
- |
- |
- |
- |
- |
- |
Total chikwereti
Zvose chikwereti ndezvekusanganiswa kwekwereti kwenguva pfupi uye kwenguva refu. Mhedziso dzenguva pfupi ndeye iyo inofanirwa kubhadharwa mukati megore. Chikwereti kwenguva refu chinowanzobatanidza matambudziko ose anofanira kubhadharwa mushure megore rimwe chete.
|
- |
- |
- |
- |
9 677 793 000 R$ |
4 423 920 000 R$ |
4 588 269 000 R$ |
2 421 370 000 R$ |
Chikwereti chikamu
Kwose chikwereti kune zvikwereti zvepfuma ndeyehuwandu hwemari hunoratidza huwandu hwenhumbi yekambani inomiririrwa sechikwereti.
|
- |
- |
- |
- |
64.84 % |
29.50 % |
39.19 % |
23.71 % |
Equity
Equity ndiyo mubare wezvinhu zvose zvemutidzi wega mushure mekubvisa zvikwereti zvacho kubva pane zvisikwa zvose.
|
7 164 745 000 R$ |
6 389 605 000 R$ |
6 357 339 000 R$ |
5 349 406 000 R$ |
5 248 754 000 R$ |
10 570 241 000 R$ |
7 119 372 000 R$ |
7 792 055 000 R$ |
Mari inoyerera
Mari inoyerera ndiyo mari yakawanda yemari nemari yakaenzana nemari inopararira musangano.
|
- |
- |
- |
- |
587 753 000 R$ |
-502 868 000 R$ |
635 785 000 R$ |
204 714 000 R$ |