|
|
31/03/2021
|
31/12/2020
|
30/09/2020
|
30/06/2020
|
30/09/2019
|
30/06/2019
|
31/03/2019
|
31/12/2018
|
|
|
Gross profit
Purogiramu yakawanda inobatsira iyo kambani inogamuchira mushure mokudhura mari yekubudisa uye kutengesa zvigadzirwa zvayo uye / kana mari yekupa michero yayo.
|
-455 976 665 159 507.06 Rp |
-32 055 037 303 466.99 Rp |
-1 063 623 872 166 514.25 Rp |
-1 070 667 174 195 700 Rp |
2 734 554 461 517 403.50 Rp |
3 089 716 745 976 755 Rp |
2 025 833 605 395 448.75 Rp |
2 533 604 800 890 346 Rp |
|
Mutengo wemari
Iko mari inokwana mari yekugadzirwa uye kuparadzirwa kwemakambani nemakambani emakambani.
|
891 242 221 618 047.75 Rp |
371 996 643 297 079.94 Rp |
1 073 977 698 910 106.50 Rp |
741 356 719 638 944.38 Rp |
2 759 854 396 650 908.50 Rp |
3 122 399 310 609 054.50 Rp |
2 627 662 662 305 209.50 Rp |
2 845 486 074 391 637.50 Rp |
|
Zvose zviwanikwa
Zvose mari inowanikwa nokuwedzera huwandu hwezvinhu zvakatengeswa nemutengo wezvinhu.
|
435 265 556 458 540.75 Rp |
339 941 605 993 612.94 Rp |
10 353 826 743 592.25 Rp |
-329 310 454 556 755.62 Rp |
5 494 408 858 168 312 Rp |
6 212 116 056 585 809 Rp |
4 653 496 267 700 658 Rp |
5 379 090 875 281 983 Rp |
|
Kushandisa mari
Kushandisa mari inowanikwa kubva kubhizinesi rekambani yekambani. Semuenzaniso, mutengesi anopa mari kuburikidza nokutengeswa kwezvinhu, uye chiremba anowana mari kubva kumabasa ezvokurapa ayo anopa.
|
- |
- |
- |
- |
- |
- |
- |
- |
|
Mari yekushandisa
Mari inoshandiswa iyo inotarisirwa iyo inoyera muwandu webato rakagamuchirwa kubva kubasa rebhizimisi, mushure mekudhura mari yekushandisa, zvakadai semaripo, kuderedza uye mari yezvinhu zvakatengeswa.
|
-1 165 548 093 009 631.25 Rp |
-1 204 220 867 831 926.75 Rp |
-1 412 013 221 094 448.75 Rp |
-1 551 462 257 806 790.25 Rp |
550 665 859 415 155.94 Rp |
907 311 306 332 350.50 Rp |
125 776 182 562 363.52 Rp |
732 621 095 298 282.25 Rp |
|
Net revenue
Nayo mari inowanikwa mari yekutengesa kunze kwekutengesa kwezvinhu zvakatengeswa, mari uye mitero yenguva yekubika.
|
-1 326 946 924 602 411 Rp |
-2 273 571 876 261 692 Rp |
-1 872 165 886 291 461.75 Rp |
-2 088 372 608 626 154.50 Rp |
215 134 937 311 264.09 Rp |
712 352 078 812 307.25 Rp |
-57 905 386 400 156.37 Rp |
223 184 359 379 379.25 Rp |
|
R & D mari
Kutsvakurudza nekusimudzira mari - kutsvakurudza mari yekuvandudza zvinhu zviripo uye maitiro kana kuti kusimbisa mitsva nemitemo mitsva.
|
- |
- |
- |
- |
- |
- |
- |
- |
|
Kushandisa mari
Kushandisa zvinodhura zvinodhura izvo bhizinesi rinowedzera semagumisiro ekuita bhizinesi dzaro dzemazuva ose.
|
1 600 813 649 468 172 Rp |
1 544 162 473 825 539.50 Rp |
1 422 367 047 838 041 Rp |
1 222 151 803 250 034.75 Rp |
4 943 742 998 753 156 Rp |
5 304 804 750 253 459 Rp |
4 527 720 085 138 295 Rp |
4 646 469 779 983 701 Rp |
|
Current assets
Ikozvino mairi ichinhu chemari yebhadharo inomiririra kukosha kwezvinhu zvose zvinogona kushandurwa kuva mari mukati memakore rimwe.
|
2 792 165 215 310 097.50 Rp |
2 333 862 665 828 147 Rp |
3 910 224 961 560 464 Rp |
5 364 884 612 552 779 Rp |
4 450 592 707 563 929.50 Rp |
5 552 756 862 230 717 Rp |
3 642 810 076 184 070 Rp |
3 868 365 062 515 971 Rp |
|
Zvose zviwanikwa
Izvo zviyero zvezvinhu zvakakwana ndiyo mari yakaenzana yemari yakazara yemasangano, chikwereti chikwereti, uye zvinhu zvinooneka.
|
38 622 307 539 886 272 Rp |
38 744 477 880 453 072 Rp |
41 969 670 485 745 920 Rp |
44 048 263 071 955 928 Rp |
29 768 336 809 032 572 Rp |
29 886 074 253 621 048 Rp |
28 066 250 334 093 704 Rp |
28 055 821 416 160 272 Rp |
|
Nhasi mari
Nhasi mari ndeyemari yemari yose inobatwa nekambani pazuva rayo mushumo.
|
1 237 787 298 441 325.25 Rp |
894 941 593 225 387.88 Rp |
1 825 643 295 668 190.75 Rp |
3 031 421 382 175 930 Rp |
922 134 523 754 667 Rp |
954 790 752 333 532.12 Rp |
477 935 934 013 218.12 Rp |
663 139 468 917 389.25 Rp |
|
Nhasi chikwereti
Chikwereti chemazuva ano chikamu chechikwereti chinobhadharwa mugore (mwedzi gumi nemaviri) uye rinoratidzirwa semhosva yezvino uye chikamu chekushandisa kwematare.
|
- |
- |
- |
- |
6 860 667 055 623 674 Rp |
7 255 163 637 079 426 Rp |
6 070 191 192 011 007 Rp |
5 870 321 803 176 713 Rp |
|
Zvose mari
Iko mari yakawanda ndeyemari yemari yose iyo kambani inayo mumabhuku ayo, kusanganisira mari shoma uye mari yakachengetwa mubhangi.
|
- |
- |
- |
- |
- |
- |
- |
- |
|
Total chikwereti
Zvose chikwereti ndezvekusanganiswa kwekwereti kwenguva pfupi uye kwenguva refu. Mhedziso dzenguva pfupi ndeye iyo inofanirwa kubhadharwa mukati megore. Chikwereti kwenguva refu chinowanzobatanidza matambudziko ose anofanira kubhadharwa mushure megore rimwe chete.
|
- |
- |
- |
- |
10 421 385 233 011 980 Rp |
10 754 282 915 993 284 Rp |
9 646 882 010 657 962 Rp |
9 578 582 704 296 230 Rp |
|
Chikwereti chikamu
Kwose chikwereti kune zvikwereti zvepfuma ndeyehuwandu hwemari hunoratidza huwandu hwenhumbi yekambani inomiririrwa sechikwereti.
|
- |
- |
- |
- |
35.01 % |
35.98 % |
34.37 % |
34.14 % |
|
Equity
Equity ndiyo mubare wezvinhu zvose zvemutidzi wega mushure mekubvisa zvikwereti zvacho kubva pane zvisikwa zvose.
|
11 352 915 263 249 066 Rp |
12 679 862 187 851 476 Rp |
14 979 595 876 052 194 Rp |
16 851 761 762 343 656 Rp |
19 346 699 600 176 824 Rp |
19 131 564 662 865 560 Rp |
18 419 212 568 130 608 Rp |
18 477 117 970 453 408 Rp |
|
Mari inoyerera
Mari inoyerera ndiyo mari yakawanda yemari nemari yakaenzana nemari inopararira musangano.
|
- |
- |
- |
- |
2 618 455 520 703 155.50 Rp |
-1 063 192 065 979 647.62 Rp |
323 907 312 256 791.06 Rp |
2 196 305 892 069 948.50 Rp |
