|
|
31/03/2021
|
31/12/2020
|
30/09/2020
|
30/06/2020
|
31/12/2018
|
30/09/2018
|
30/06/2018
|
31/03/2018
|
31/12/2017
|
30/09/2017
|
30/06/2017
|
|
|
Gross profit
Purogiramu yakawanda inobatsira iyo kambani inogamuchira mushure mokudhura mari yekubudisa uye kutengesa zvigadzirwa zvayo uye / kana mari yekupa michero yayo.
|
20 148 000 $ |
40 222 000 $ |
26 080 000 $ |
7 708 000 $ |
12 452 000 $ |
-33 984 000 $ |
41 985 000 $ |
7 177 000 $ |
9 966 660.78 $ |
8 127 503.48 $ |
6 960 648.58 $ |
|
Mutengo wemari
Iko mari inokwana mari yekugadzirwa uye kuparadzirwa kwemakambani nemakambani emakambani.
|
128 291 000 $ |
112 306 000 $ |
109 186 000 $ |
102 708 000 $ |
70 596 000 $ |
57 311 000 $ |
-16 069 000 $ |
15 629 000 $ |
7 288 528.22 $ |
6 035 570.18 $ |
5 281 609.02 $ |
|
Zvose zviwanikwa
Zvose mari inowanikwa nokuwedzera huwandu hwezvinhu zvakatengeswa nemutengo wezvinhu.
|
148 439 000 $ |
152 528 000 $ |
135 266 000 $ |
110 416 000 $ |
83 048 000 $ |
23 327 000 $ |
25 916 000 $ |
22 806 000 $ |
17 255 189 $ |
14 163 073.66 $ |
12 242 257.60 $ |
|
Kushandisa mari
Kushandisa mari inowanikwa kubva kubhizinesi rekambani yekambani. Semuenzaniso, mutengesi anopa mari kuburikidza nokutengeswa kwezvinhu, uye chiremba anowana mari kubva kumabasa ezvokurapa ayo anopa.
|
- |
- |
- |
- |
- |
- |
- |
- |
17 255 189 $ |
14 163 073.66 $ |
12 242 257.60 $ |
|
Mari yekushandisa
Mari inoshandiswa iyo inotarisirwa iyo inoyera muwandu webato rakagamuchirwa kubva kubasa rebhizimisi, mushure mekudhura mari yekushandisa, zvakadai semaripo, kuderedza uye mari yezvinhu zvakatengeswa.
|
-152 474 000 $ |
-120 724 000 $ |
-139 685 000 $ |
-156 975 000 $ |
-152 721 000 $ |
-211 426 000 $ |
-28 822 000 $ |
-50 117 000 $ |
-20 071 681.14 $ |
-90 287.68 $ |
-2 625 379.25 $ |
|
Net revenue
Nayo mari inowanikwa mari yekutengesa kunze kwekutengesa kwezvinhu zvakatengeswa, mari uye mitero yenguva yekubika.
|
-699 978 000 $ |
-904 380 000 $ |
-32 061 000 $ |
-108 501 000 $ |
67 582 000 $ |
-337 136 000 $ |
-80 277 000 $ |
-61 544 000 $ |
1 258 754.11 $ |
-1 078 615.32 $ |
-3 334 941.21 $ |
|
R & D mari
Kutsvakurudza nekusimudzira mari - kutsvakurudza mari yekuvandudza zvinhu zviripo uye maitiro kana kuti kusimbisa mitsva nemitemo mitsva.
|
- |
- |
- |
- |
5 264 000 $ |
1 944 000 $ |
756 000 $ |
539 000 $ |
228 213.79 $ |
398 233.16 $ |
102 577.98 $ |
|
Kushandisa mari
Kushandisa zvinodhura zvinodhura izvo bhizinesi rinowedzera semagumisiro ekuita bhizinesi dzaro dzemazuva ose.
|
300 913 000 $ |
273 252 000 $ |
274 951 000 $ |
267 391 000 $ |
235 769 000 $ |
234 753 000 $ |
54 738 000 $ |
72 923 000 $ |
30 038 341.92 $ |
8 217 791.16 $ |
9 586 027.83 $ |
|
Current assets
Ikozvino mairi ichinhu chemari yebhadharo inomiririra kukosha kwezvinhu zvose zvinogona kushandurwa kuva mari mukati memakore rimwe.
|
2 838 194 000 $ |
2 171 625 000 $ |
2 291 889 000 $ |
2 613 947 000 $ |
5 277 177 000 $ |
702 867 000 $ |
892 794 000 $ |
481 777 000 $ |
297 590 782.16 $ |
175 933 605.88 $ |
160 492 888.93 $ |
|
Zvose zviwanikwa
Izvo zviyero zvezvinhu zvakakwana ndiyo mari yakaenzana yemari yakazara yemasangano, chikwereti chikwereti, uye zvinhu zvinooneka.
|
6 823 480 000 $ |
6 309 182 000 $ |
6 573 730 000 $ |
6 845 830 000 $ |
8 640 115 000 $ |
2 976 460 000 $ |
2 112 313 000 $ |
1 436 817 000 $ |
870 828 835.16 $ |
643 854 344.32 $ |
573 559 756.37 $ |
|
Nhasi mari
Nhasi mari ndeyemari yemari yose inobatwa nekambani pazuva rayo mushumo.
|
1 154 653 000 $ |
824 960 000 $ |
673 287 000 $ |
975 870 000 $ |
4 115 870 000 $ |
429 401 000 $ |
657 896 000 $ |
322 560 000 $ |
189 018 270.36 $ |
87 233 215.54 $ |
89 076 248.92 $ |
|
Nhasi chikwereti
Chikwereti chemazuva ano chikamu chechikwereti chinobhadharwa mugore (mwedzi gumi nemaviri) uye rinoratidzirwa semhosva yezvino uye chikamu chekushandisa kwematare.
|
- |
- |
- |
- |
295 679 000 $ |
1 090 292 000 $ |
130 554 000 $ |
92 028 000 $ |
1 191 959.83 $ |
1 303 528.38 $ |
1 304 205.73 $ |
|
Zvose mari
Iko mari yakawanda ndeyemari yemari yose iyo kambani inayo mumabhuku ayo, kusanganisira mari shoma uye mari yakachengetwa mubhangi.
|
- |
- |
- |
- |
- |
- |
- |
- |
189 018 270.36 $ |
87 233 215.54 $ |
89 076 248.92 $ |
|
Total chikwereti
Zvose chikwereti ndezvekusanganiswa kwekwereti kwenguva pfupi uye kwenguva refu. Mhedziso dzenguva pfupi ndeye iyo inofanirwa kubhadharwa mukati megore. Chikwereti kwenguva refu chinowanzobatanidza matambudziko ose anofanira kubhadharwa mushure megore rimwe chete.
|
- |
- |
- |
- |
1 216 437 000 $ |
1 135 638 000 $ |
887 850 000 $ |
193 579 000 $ |
6 991 929.81 $ |
7 719 596.64 $ |
7 646 301.38 $ |
|
Chikwereti chikamu
Kwose chikwereti kune zvikwereti zvepfuma ndeyehuwandu hwemari hunoratidza huwandu hwenhumbi yekambani inomiririrwa sechikwereti.
|
- |
- |
- |
- |
14.08 % |
38.15 % |
42.03 % |
13.47 % |
0.80 % |
1.20 % |
1.33 % |
|
Equity
Equity ndiyo mubare wezvinhu zvose zvemutidzi wega mushure mekubvisa zvikwereti zvacho kubva pane zvisikwa zvose.
|
3 481 811 000 $ |
3 956 632 000 $ |
4 917 875 000 $ |
4 965 294 000 $ |
7 228 260 000 $ |
1 631 829 000 $ |
1 137 403 000 $ |
1 158 773 000 $ |
772 486 980.58 $ |
559 296 707.44 $ |
499 378 138.50 $ |
|
Mari inoyerera
Mari inoyerera ndiyo mari yakawanda yemari nemari yakaenzana nemari inopararira musangano.
|
- |
- |
- |
- |
-96 763 000 $ |
-130 495 000 $ |
-67 641 000 $ |
-36 911 000 $ |
-17 273 477.91 $ |
-8 448 347.20 $ |
-9 557 491.10 $ |
