|
|
30/06/2021
|
31/03/2021
|
31/12/2020
|
30/09/2020
|
31/12/2019
|
30/09/2019
|
30/06/2019
|
31/03/2019
|
|
|
Gross profit
Purogiramu yakawanda inobatsira iyo kambani inogamuchira mushure mokudhura mari yekubudisa uye kutengesa zvigadzirwa zvayo uye / kana mari yekupa michero yayo.
|
80 474 099 200 R$ |
70 186 217 200 R$ |
59 524 230 400 R$ |
54 811 549 100 R$ |
77 320 187 900 R$ |
77 403 322 300 R$ |
80 474 099 200 R$ |
75 267 807 400 R$ |
|
Mutengo wemari
Iko mari inokwana mari yekugadzirwa uye kuparadzirwa kwemakambani nemakambani emakambani.
|
107 186 221 100 R$ |
91 281 571 200 R$ |
69 557 513 300 R$ |
69 874 463 200 R$ |
102 322 858 700 R$ |
103 304 883 800 R$ |
108 256 576 500 R$ |
102 374 817 700 R$ |
|
Zvose zviwanikwa
Zvose mari inowanikwa nokuwedzera huwandu hwezvinhu zvakatengeswa nemutengo wezvinhu.
|
187 660 320 300 R$ |
161 467 788 400 R$ |
129 081 743 700 R$ |
124 686 012 300 R$ |
179 643 046 600 R$ |
180 708 206 100 R$ |
188 730 675 700 R$ |
177 642 625 100 R$ |
|
Kushandisa mari
Kushandisa mari inowanikwa kubva kubhizinesi rekambani yekambani. Semuenzaniso, mutengesi anopa mari kuburikidza nokutengeswa kwezvinhu, uye chiremba anowana mari kubva kumabasa ezvokurapa ayo anopa.
|
- |
- |
- |
- |
- |
- |
- |
- |
|
Mari yekushandisa
Mari inoshandiswa iyo inotarisirwa iyo inoyera muwandu webato rakagamuchirwa kubva kubasa rebhizimisi, mushure mekudhura mari yekushandisa, zvakadai semaripo, kuderedza uye mari yezvinhu zvakatengeswa.
|
16 247 579 300 R$ |
7 185 929 700 R$ |
12 958 574 600 R$ |
-1 704 255 200 R$ |
4 130 740 500 R$ |
15 114 873 100 R$ |
18 720 827 700 R$ |
16 476 198 900 R$ |
|
Net revenue
Nayo mari inowanikwa mari yekutengesa kunze kwekutengesa kwezvinhu zvakatengeswa, mari uye mitero yenguva yekubika.
|
16 013 763 800 R$ |
7 154 754 300 R$ |
-3 455 273 500 R$ |
-1 075 551 300 R$ |
-34 344 899 000 R$ |
13 405 422 000 R$ |
22 368 349 500 R$ |
13 763 939 100 R$ |
|
R & D mari
Kutsvakurudza nekusimudzira mari - kutsvakurudza mari yekuvandudza zvinhu zviripo uye maitiro kana kuti kusimbisa mitsva nemitemo mitsva.
|
- |
- |
- |
- |
- |
- |
- |
- |
|
Kushandisa mari
Kushandisa zvinodhura zvinodhura izvo bhizinesi rinowedzera semagumisiro ekuita bhizinesi dzaro dzemazuva ose.
|
171 412 741 000 R$ |
154 281 858 700 R$ |
116 123 169 100 R$ |
126 390 267 500 R$ |
175 512 306 100 R$ |
165 593 333 000 R$ |
170 009 848 000 R$ |
161 166 426 200 R$ |
|
Current assets
Ikozvino mairi ichinhu chemari yebhadharo inomiririra kukosha kwezvinhu zvose zvinogona kushandurwa kuva mari mukati memakore rimwe.
|
- |
158 126 824 700 R$ |
135 498 680 200 R$ |
128 873 907 700 R$ |
147 194 651 100 R$ |
176 598 249 200 R$ |
171 916 743 300 R$ |
174 951 148 900 R$ |
|
Zvose zviwanikwa
Izvo zviyero zvezvinhu zvakakwana ndiyo mari yakaenzana yemari yakazara yemasangano, chikwereti chikwereti, uye zvinhu zvinooneka.
|
- |
1 255 563 255 500 R$ |
1 245 924 861 000 R$ |
1 159 013 041 700 R$ |
1 233 652 145 200 R$ |
1 332 940 598 300 R$ |
1 329 516 500 200 R$ |
1 334 353 883 100 R$ |
|
Nhasi mari
Nhasi mari ndeyemari yemari yose inobatwa nekambani pazuva rayo mushumo.
|
- |
36 766 188 400 R$ |
29 076 256 400 R$ |
35 675 049 400 R$ |
29 543 887 400 R$ |
60 776 442 300 R$ |
44 232 696 700 R$ |
45 199 134 100 R$ |
|
Nhasi chikwereti
Chikwereti chemazuva ano chikamu chechikwereti chinobhadharwa mugore (mwedzi gumi nemaviri) uye rinoratidzirwa semhosva yezvino uye chikamu chekushandisa kwematare.
|
- |
- |
- |
- |
137 847 227 000 R$ |
157 087 644 700 R$ |
149 792 601 100 R$ |
155 622 400 900 R$ |
|
Zvose mari
Iko mari yakawanda ndeyemari yemari yose iyo kambani inayo mumabhuku ayo, kusanganisira mari shoma uye mari yakachengetwa mubhangi.
|
- |
- |
- |
- |
- |
- |
- |
- |
|
Total chikwereti
Zvose chikwereti ndezvekusanganiswa kwekwereti kwenguva pfupi uye kwenguva refu. Mhedziso dzenguva pfupi ndeye iyo inofanirwa kubhadharwa mukati megore. Chikwereti kwenguva refu chinowanzobatanidza matambudziko ose anofanira kubhadharwa mushure megore rimwe chete.
|
- |
- |
- |
- |
479 165 898 000 R$ |
517 745 455 500 R$ |
511 416 849 300 R$ |
523 180 366 900 R$ |
|
Chikwereti chikamu
Kwose chikwereti kune zvikwereti zvepfuma ndeyehuwandu hwemari hunoratidza huwandu hwenhumbi yekambani inomiririrwa sechikwereti.
|
- |
- |
- |
- |
38.84 % |
38.84 % |
38.47 % |
39.21 % |
|
Equity
Equity ndiyo mubare wezvinhu zvose zvemutidzi wega mushure mekubvisa zvikwereti zvacho kubva pane zvisikwa zvose.
|
685 276 859 200 R$ |
685 276 859 200 R$ |
684 237 679 200 R$ |
684 684 526 600 R$ |
749 316 326 700 R$ |
809 734 251 900 R$ |
812 612 780 500 R$ |
805 598 315 500 R$ |
|
Mari inoyerera
Mari inoyerera ndiyo mari yakawanda yemari nemari yakaenzana nemari inopararira musangano.
|
- |
- |
- |
- |
29 393 206 300 R$ |
40 616 350 300 R$ |
45 635 589 700 R$ |
26 275 666 300 R$ |
