|
31/12/2020
|
30/09/2020
|
30/06/2020
|
31/03/2020
|
31/12/2019
|
30/09/2019
|
30/06/2019
|
31/03/2019
|
|
Gross profit
Purogiramu yakawanda inobatsira iyo kambani inogamuchira mushure mokudhura mari yekubudisa uye kutengesa zvigadzirwa zvayo uye / kana mari yekupa michero yayo.
|
1 610 759 550 € |
1 610 759 550 € |
1 106 249 100 € |
1 106 249 100 € |
1 318 147 200 € |
1 318 147 200 € |
999 418 687.50 € |
999 418 687.50 € |
Mutengo wemari
Iko mari inokwana mari yekugadzirwa uye kuparadzirwa kwemakambani nemakambani emakambani.
|
1 051 604 625 € |
1 051 604 625 € |
860 673 675 € |
860 673 675 € |
959 757 375 € |
959 757 375 € |
871 760 287.50 € |
871 760 287.50 € |
Zvose zviwanikwa
Zvose mari inowanikwa nokuwedzera huwandu hwezvinhu zvakatengeswa nemutengo wezvinhu.
|
2 662 364 175 € |
2 662 364 175 € |
1 966 922 775 € |
1 966 922 775 € |
2 277 904 575 € |
2 277 904 575 € |
1 871 178 975 € |
1 871 178 975 € |
Kushandisa mari
Kushandisa mari inowanikwa kubva kubhizinesi rekambani yekambani. Semuenzaniso, mutengesi anopa mari kuburikidza nokutengeswa kwezvinhu, uye chiremba anowana mari kubva kumabasa ezvokurapa ayo anopa.
|
- |
- |
- |
- |
- |
- |
- |
- |
Mari yekushandisa
Mari inoshandiswa iyo inotarisirwa iyo inoyera muwandu webato rakagamuchirwa kubva kubasa rebhizimisi, mushure mekudhura mari yekushandisa, zvakadai semaripo, kuderedza uye mari yezvinhu zvakatengeswa.
|
1 093 770 862.50 € |
1 093 770 862.50 € |
503 072 437.50 € |
503 072 437.50 € |
757 090 387.50 € |
757 090 387.50 € |
441 145 125 € |
441 145 125 € |
Net revenue
Nayo mari inowanikwa mari yekutengesa kunze kwekutengesa kwezvinhu zvakatengeswa, mari uye mitero yenguva yekubika.
|
839 613 750 € |
839 613 750 € |
396 381 187.50 € |
396 381 187.50 € |
578 916 000 € |
578 916 000 € |
351 617 250 € |
351 617 250 € |
R & D mari
Kutsvakurudza nekusimudzira mari - kutsvakurudza mari yekuvandudza zvinhu zviripo uye maitiro kana kuti kusimbisa mitsva nemitemo mitsva.
|
198 213 787.50 € |
198 213 787.50 € |
220 943 662.50 € |
220 943 662.50 € |
206 656 312.50 € |
206 656 312.50 € |
204 476 100 € |
204 476 100 € |
Kushandisa mari
Kushandisa zvinodhura zvinodhura izvo bhizinesi rinowedzera semagumisiro ekuita bhizinesi dzaro dzemazuva ose.
|
1 568 593 312.50 € |
1 568 593 312.50 € |
1 463 850 337.50 € |
1 463 850 337.50 € |
1 520 814 187.50 € |
1 520 814 187.50 € |
1 430 033 850 € |
1 430 033 850 € |
Current assets
Ikozvino mairi ichinhu chemari yebhadharo inomiririra kukosha kwezvinhu zvose zvinogona kushandurwa kuva mari mukati memakore rimwe.
|
7 554 853 800 € |
7 554 853 800 € |
5 980 462 050 € |
5 980 462 050 € |
5 480 683 125 € |
5 480 683 125 € |
5 139 827 775 € |
5 139 827 775 € |
Zvose zviwanikwa
Izvo zviyero zvezvinhu zvakakwana ndiyo mari yakaenzana yemari yakazara yemasangano, chikwereti chikwereti, uye zvinhu zvinooneka.
|
16 413 196 350 € |
16 413 196 350 € |
14 347 282 650 € |
14 347 282 650 € |
13 057 710 150 € |
13 057 710 150 € |
11 424 684 600 € |
11 424 684 600 € |
Nhasi mari
Nhasi mari ndeyemari yemari yose inobatwa nekambani pazuva rayo mushumo.
|
2 248 309 350 € |
2 248 309 350 € |
1 108 104 600 € |
1 108 104 600 € |
620 850 300 € |
620 850 300 € |
610 273 950 € |
610 273 950 € |
Nhasi chikwereti
Chikwereti chemazuva ano chikamu chechikwereti chinobhadharwa mugore (mwedzi gumi nemaviri) uye rinoratidzirwa semhosva yezvino uye chikamu chekushandisa kwematare.
|
- |
- |
- |
- |
2 498 616 300 € |
2 498 616 300 € |
2 030 102 550 € |
2 030 102 550 € |
Zvose mari
Iko mari yakawanda ndeyemari yemari yose iyo kambani inayo mumabhuku ayo, kusanganisira mari shoma uye mari yakachengetwa mubhangi.
|
- |
- |
- |
- |
- |
- |
- |
- |
Total chikwereti
Zvose chikwereti ndezvekusanganiswa kwekwereti kwenguva pfupi uye kwenguva refu. Mhedziso dzenguva pfupi ndeye iyo inofanirwa kubhadharwa mukati megore. Chikwereti kwenguva refu chinowanzobatanidza matambudziko ose anofanira kubhadharwa mushure megore rimwe chete.
|
- |
- |
- |
- |
7 417 546 800 € |
7 417 546 800 € |
6 552 791 025 € |
6 552 791 025 € |
Chikwereti chikamu
Kwose chikwereti kune zvikwereti zvepfuma ndeyehuwandu hwemari hunoratidza huwandu hwenhumbi yekambani inomiririrwa sechikwereti.
|
- |
- |
- |
- |
56.81 % |
56.81 % |
57.36 % |
57.36 % |
Equity
Equity ndiyo mubare wezvinhu zvose zvemutidzi wega mushure mekubvisa zvikwereti zvacho kubva pane zvisikwa zvose.
|
7 565 151 825 € |
7 565 151 825 € |
6 055 795 350 € |
6 055 795 350 € |
5 640 163 350 € |
5 640 163 350 € |
4 871 893 575 € |
4 871 893 575 € |
Mari inoyerera
Mari inoyerera ndiyo mari yakawanda yemari nemari yakaenzana nemari inopararira musangano.
|
- |
- |
- |
- |
577 477 987.50 € |
577 477 987.50 € |
514 530 150 € |
514 530 150 € |