|
31/12/2020
|
30/09/2020
|
30/06/2020
|
31/03/2020
|
31/12/2019
|
30/09/2019
|
30/06/2019
|
31/03/2019
|
|
Gross profit
Purogiramu yakawanda inobatsira iyo kambani inogamuchira mushure mokudhura mari yekubudisa uye kutengesa zvigadzirwa zvayo uye / kana mari yekupa michero yayo.
|
6 301 354 575 € |
6 301 354 575 € |
3 692 776 725 € |
3 692 776 725 € |
6 116 088 900 € |
6 116 088 900 € |
6 557 661 975 € |
6 557 661 975 € |
Mutengo wemari
Iko mari inokwana mari yekugadzirwa uye kuparadzirwa kwemakambani nemakambani emakambani.
|
11 073 222 600 € |
11 073 222 600 € |
11 681 952 675 € |
11 681 952 675 € |
8 503 648 050 € |
8 503 648 050 € |
9 395 616 375 € |
9 395 616 375 € |
Zvose zviwanikwa
Zvose mari inowanikwa nokuwedzera huwandu hwezvinhu zvakatengeswa nemutengo wezvinhu.
|
17 374 577 175 € |
17 374 577 175 € |
15 374 729 400 € |
15 374 729 400 € |
14 619 736 950 € |
14 619 736 950 € |
15 953 278 350 € |
15 953 278 350 € |
Kushandisa mari
Kushandisa mari inowanikwa kubva kubhizinesi rekambani yekambani. Semuenzaniso, mutengesi anopa mari kuburikidza nokutengeswa kwezvinhu, uye chiremba anowana mari kubva kumabasa ezvokurapa ayo anopa.
|
- |
- |
- |
- |
- |
- |
- |
- |
Mari yekushandisa
Mari inoshandiswa iyo inotarisirwa iyo inoyera muwandu webato rakagamuchirwa kubva kubasa rebhizimisi, mushure mekudhura mari yekushandisa, zvakadai semaripo, kuderedza uye mari yezvinhu zvakatengeswa.
|
1 764 899 325 € |
1 764 899 325 € |
-791 674 125 € |
-791 674 125 € |
1 666 926 750 € |
1 666 926 750 € |
2 453 957 625 € |
2 453 957 625 € |
Net revenue
Nayo mari inowanikwa mari yekutengesa kunze kwekutengesa kwezvinhu zvakatengeswa, mari uye mitero yenguva yekubika.
|
870 609 375 € |
870 609 375 € |
-882 217 500 € |
-882 217 500 € |
964 867 350 € |
964 867 350 € |
1 991 025 600 € |
1 991 025 600 € |
R & D mari
Kutsvakurudza nekusimudzira mari - kutsvakurudza mari yekuvandudza zvinhu zviripo uye maitiro kana kuti kusimbisa mitsva nemitemo mitsva.
|
- |
- |
- |
- |
- |
- |
- |
- |
Kushandisa mari
Kushandisa zvinodhura zvinodhura izvo bhizinesi rinowedzera semagumisiro ekuita bhizinesi dzaro dzemazuva ose.
|
15 609 677 850 € |
15 609 677 850 € |
16 166 403 525 € |
16 166 403 525 € |
12 952 810 200 € |
12 952 810 200 € |
13 499 320 725 € |
13 499 320 725 € |
Current assets
Ikozvino mairi ichinhu chemari yebhadharo inomiririra kukosha kwezvinhu zvose zvinogona kushandurwa kuva mari mukati memakore rimwe.
|
137 244 254 850 € |
137 244 254 850 € |
124 120 573 050 € |
124 120 573 050 € |
110 678 364 300 € |
110 678 364 300 € |
102 321 442 950 € |
102 321 442 950 € |
Zvose zviwanikwa
Izvo zviyero zvezvinhu zvakakwana ndiyo mari yakaenzana yemari yakazara yemasangano, chikwereti chikwereti, uye zvinhu zvinooneka.
|
211 063 572 000 € |
211 063 572 000 € |
195 321 097 200 € |
195 321 097 200 € |
180 405 120 900 € |
180 405 120 900 € |
167 373 375 450 € |
167 373 375 450 € |
Nhasi mari
Nhasi mari ndeyemari yemari yose inobatwa nekambani pazuva rayo mushumo.
|
19 257 415 050 € |
19 257 415 050 € |
16 631 192 850 € |
16 631 192 850 € |
9 592 025 850 € |
9 592 025 850 € |
8 732 095 950 € |
8 732 095 950 € |
Nhasi chikwereti
Chikwereti chemazuva ano chikamu chechikwereti chinobhadharwa mugore (mwedzi gumi nemaviri) uye rinoratidzirwa semhosva yezvino uye chikamu chekushandisa kwematare.
|
- |
- |
- |
- |
32 516 679 750 € |
32 516 679 750 € |
34 273 685 550 € |
34 273 685 550 € |
Zvose mari
Iko mari yakawanda ndeyemari yemari yose iyo kambani inayo mumabhuku ayo, kusanganisira mari shoma uye mari yakachengetwa mubhangi.
|
- |
- |
- |
- |
- |
- |
- |
- |
Total chikwereti
Zvose chikwereti ndezvekusanganiswa kwekwereti kwenguva pfupi uye kwenguva refu. Mhedziso dzenguva pfupi ndeye iyo inofanirwa kubhadharwa mukati megore. Chikwereti kwenguva refu chinowanzobatanidza matambudziko ose anofanira kubhadharwa mushure megore rimwe chete.
|
- |
- |
- |
- |
138 912 110 250 € |
138 912 110 250 € |
127 364 347 500 € |
127 364 347 500 € |
Chikwereti chikamu
Kwose chikwereti kune zvikwereti zvepfuma ndeyehuwandu hwemari hunoratidza huwandu hwenhumbi yekambani inomiririrwa sechikwereti.
|
- |
- |
- |
- |
77 % |
77 % |
76.10 % |
76.10 % |
Equity
Equity ndiyo mubare wezvinhu zvose zvemutidzi wega mushure mekubvisa zvikwereti zvacho kubva pane zvisikwa zvose.
|
41 187 484 800 € |
41 187 484 800 € |
40 647 010 500 € |
40 647 010 500 € |
40 764 020 400 € |
40 764 020 400 € |
39 285 609 600 € |
39 285 609 600 € |
Mari inoyerera
Mari inoyerera ndiyo mari yakawanda yemari nemari yakaenzana nemari inopararira musangano.
|
- |
- |
- |
- |
33 895 725 € |
33 895 725 € |
1 656 247 275 € |
1 656 247 275 € |