|
|
31/03/2021
|
31/12/2020
|
30/09/2020
|
30/06/2020
|
30/09/2019
|
30/06/2019
|
31/03/2019
|
31/12/2018
|
|
|
Gross profit
Purogiramu yakawanda inobatsira iyo kambani inogamuchira mushure mokudhura mari yekubudisa uye kutengesa zvigadzirwa zvayo uye / kana mari yekupa michero yayo.
|
5 784 003 000 R$ |
-4 854 782 000 R$ |
5 600 401 000 R$ |
9 658 384 000 R$ |
5 423 000 000 R$ |
5 068 477 000 R$ |
5 162 510 000 R$ |
- |
|
Mutengo wemari
Iko mari inokwana mari yekugadzirwa uye kuparadzirwa kwemakambani nemakambani emakambani.
|
2 424 423 000 R$ |
8 450 853 000 R$ |
1 830 815 000 R$ |
1 439 206 000 R$ |
1 868 000 000 R$ |
1 574 933 000 R$ |
1 289 252 000 R$ |
- |
|
Zvose zviwanikwa
Zvose mari inowanikwa nokuwedzera huwandu hwezvinhu zvakatengeswa nemutengo wezvinhu.
|
8 208 426 000 R$ |
3 596 071 000 R$ |
7 431 216 000 R$ |
11 097 590 000 R$ |
7 291 000 000 R$ |
6 643 410 000 R$ |
6 451 762 000 R$ |
- |
|
Kushandisa mari
Kushandisa mari inowanikwa kubva kubhizinesi rekambani yekambani. Semuenzaniso, mutengesi anopa mari kuburikidza nokutengeswa kwezvinhu, uye chiremba anowana mari kubva kumabasa ezvokurapa ayo anopa.
|
- |
- |
- |
- |
7 291 000 000 R$ |
6 643 410 000 R$ |
6 451 762 000 R$ |
- |
|
Mari yekushandisa
Mari inoshandiswa iyo inotarisirwa iyo inoyera muwandu webato rakagamuchirwa kubva kubasa rebhizimisi, mushure mekudhura mari yekushandisa, zvakadai semaripo, kuderedza uye mari yezvinhu zvakatengeswa.
|
3 956 164 000 R$ |
-3 143 819 000 R$ |
2 134 861 000 R$ |
6 914 482 000 R$ |
2 296 000 000 R$ |
1 155 287 000 R$ |
2 476 121 000 R$ |
2 476 121 000 R$ |
|
Net revenue
Nayo mari inowanikwa mari yekutengesa kunze kwekutengesa kwezvinhu zvakatengeswa, mari uye mitero yenguva yekubika.
|
1 601 068 000 R$ |
1 379 190 000 R$ |
84 983 000 R$ |
4 574 358 000 R$ |
716 000 000 R$ |
5 564 669 000 R$ |
1 397 712 000 R$ |
- |
|
R & D mari
Kutsvakurudza nekusimudzira mari - kutsvakurudza mari yekuvandudza zvinhu zviripo uye maitiro kana kuti kusimbisa mitsva nemitemo mitsva.
|
- |
- |
- |
- |
- |
- |
- |
- |
|
Kushandisa mari
Kushandisa zvinodhura zvinodhura izvo bhizinesi rinowedzera semagumisiro ekuita bhizinesi dzaro dzemazuva ose.
|
4 252 262 000 R$ |
6 739 890 000 R$ |
5 296 355 000 R$ |
4 183 108 000 R$ |
4 995 000 000 R$ |
5 488 123 000 R$ |
3 975 641 000 R$ |
- |
|
Current assets
Ikozvino mairi ichinhu chemari yebhadharo inomiririra kukosha kwezvinhu zvose zvinogona kushandurwa kuva mari mukati memakore rimwe.
|
43 763 449 000 R$ |
45 191 737 000 R$ |
46 518 936 000 R$ |
47 519 032 000 R$ |
38 819 290 000 R$ |
42 037 600 000 R$ |
44 637 806 000 R$ |
46 845 413 000 R$ |
|
Zvose zviwanikwa
Izvo zviyero zvezvinhu zvakakwana ndiyo mari yakaenzana yemari yakazara yemasangano, chikwereti chikwereti, uye zvinhu zvinooneka.
|
177 371 873 000 R$ |
178 966 449 000 R$ |
181 582 941 000 R$ |
184 100 486 000 R$ |
177 207 066 000 R$ |
181 900 440 000 R$ |
179 669 572 000 R$ |
181 210 208 000 R$ |
|
Nhasi mari
Nhasi mari ndeyemari yemari yose inobatwa nekambani pazuva rayo mushumo.
|
291 950 000 R$ |
286 607 000 R$ |
307 297 000 R$ |
368 373 000 R$ |
447 738 000 R$ |
4 368 757 000 R$ |
931 430 000 R$ |
583 352 000 R$ |
|
Nhasi chikwereti
Chikwereti chemazuva ano chikamu chechikwereti chinobhadharwa mugore (mwedzi gumi nemaviri) uye rinoratidzirwa semhosva yezvino uye chikamu chekushandisa kwematare.
|
- |
- |
- |
- |
24 809 126 000 R$ |
28 495 210 000 R$ |
33 346 924 000 R$ |
36 523 971 000 R$ |
|
Zvose mari
Iko mari yakawanda ndeyemari yemari yose iyo kambani inayo mumabhuku ayo, kusanganisira mari shoma uye mari yakachengetwa mubhangi.
|
- |
- |
- |
- |
- |
- |
- |
- |
|
Total chikwereti
Zvose chikwereti ndezvekusanganiswa kwekwereti kwenguva pfupi uye kwenguva refu. Mhedziso dzenguva pfupi ndeye iyo inofanirwa kubhadharwa mukati megore. Chikwereti kwenguva refu chinowanzobatanidza matambudziko ose anofanira kubhadharwa mushure megore rimwe chete.
|
- |
- |
- |
- |
113 668 890 000 R$ |
119 110 332 000 R$ |
122 230 005 000 R$ |
125 201 260 000 R$ |
|
Chikwereti chikamu
Kwose chikwereti kune zvikwereti zvepfuma ndeyehuwandu hwemari hunoratidza huwandu hwenhumbi yekambani inomiririrwa sechikwereti.
|
- |
- |
- |
- |
64.14 % |
65.48 % |
68.03 % |
69.09 % |
|
Equity
Equity ndiyo mubare wezvinhu zvose zvemutidzi wega mushure mekubvisa zvikwereti zvacho kubva pane zvisikwa zvose.
|
72 815 673 000 R$ |
73 478 307 000 R$ |
75 861 647 000 R$ |
75 808 267 000 R$ |
63 049 776 000 R$ |
62 313 512 000 R$ |
56 965 237 000 R$ |
55 542 906 000 R$ |
|
Mari inoyerera
Mari inoyerera ndiyo mari yakawanda yemari nemari yakaenzana nemari inopararira musangano.
|
- |
- |
- |
- |
3 552 366 000 R$ |
-814 239 000 R$ |
-361 980 000 R$ |
-361 980 000 R$ |
