|
|
30/06/2021
|
31/03/2021
|
31/12/2020
|
30/09/2020
|
30/09/2019
|
30/06/2019
|
31/03/2019
|
31/12/2018
|
|
|
Gross profit
Purogiramu yakawanda inobatsira iyo kambani inogamuchira mushure mokudhura mari yekubudisa uye kutengesa zvigadzirwa zvayo uye / kana mari yekupa michero yayo.
|
105 891 000 R$ |
149 392 000 R$ |
128 998 000 R$ |
112 901 000 R$ |
44 273 000 R$ |
6 511 000 R$ |
-20 213 000 R$ |
28 295 000 R$ |
|
Mutengo wemari
Iko mari inokwana mari yekugadzirwa uye kuparadzirwa kwemakambani nemakambani emakambani.
|
462 731 000 R$ |
591 901 000 R$ |
692 070 000 R$ |
599 320 000 R$ |
322 601 000 R$ |
183 984 000 R$ |
155 599 000 R$ |
547 927 000 R$ |
|
Zvose zviwanikwa
Zvose mari inowanikwa nokuwedzera huwandu hwezvinhu zvakatengeswa nemutengo wezvinhu.
|
568 622 000 R$ |
741 293 000 R$ |
821 068 000 R$ |
712 221 000 R$ |
366 874 000 R$ |
190 495 000 R$ |
135 386 000 R$ |
576 222 000 R$ |
|
Kushandisa mari
Kushandisa mari inowanikwa kubva kubhizinesi rekambani yekambani. Semuenzaniso, mutengesi anopa mari kuburikidza nokutengeswa kwezvinhu, uye chiremba anowana mari kubva kumabasa ezvokurapa ayo anopa.
|
- |
- |
- |
- |
366 874 000 R$ |
190 495 000 R$ |
135 386 000 R$ |
576 222 000 R$ |
|
Mari yekushandisa
Mari inoshandiswa iyo inotarisirwa iyo inoyera muwandu webato rakagamuchirwa kubva kubasa rebhizimisi, mushure mekudhura mari yekushandisa, zvakadai semaripo, kuderedza uye mari yezvinhu zvakatengeswa.
|
65 691 000 R$ |
97 090 000 R$ |
90 868 000 R$ |
57 711 000 R$ |
1 140 000 R$ |
-33 803 000 R$ |
-69 567 000 R$ |
-45 096 000 R$ |
|
Net revenue
Nayo mari inowanikwa mari yekutengesa kunze kwekutengesa kwezvinhu zvakatengeswa, mari uye mitero yenguva yekubika.
|
144 729 000 R$ |
-7 456 000 R$ |
45 827 000 R$ |
7 085 000 R$ |
-135 906 000 R$ |
-19 019 000 R$ |
-91 553 000 R$ |
-338 159 000 R$ |
|
R & D mari
Kutsvakurudza nekusimudzira mari - kutsvakurudza mari yekuvandudza zvinhu zviripo uye maitiro kana kuti kusimbisa mitsva nemitemo mitsva.
|
- |
- |
- |
- |
- |
- |
- |
- |
|
Kushandisa mari
Kushandisa zvinodhura zvinodhura izvo bhizinesi rinowedzera semagumisiro ekuita bhizinesi dzaro dzemazuva ose.
|
502 931 000 R$ |
644 203 000 R$ |
730 200 000 R$ |
654 510 000 R$ |
365 734 000 R$ |
224 298 000 R$ |
204 953 000 R$ |
621 318 000 R$ |
|
Current assets
Ikozvino mairi ichinhu chemari yebhadharo inomiririra kukosha kwezvinhu zvose zvinogona kushandurwa kuva mari mukati memakore rimwe.
|
1 061 906 000 R$ |
839 579 000 R$ |
952 682 000 R$ |
974 111 000 R$ |
849 734 000 R$ |
737 677 000 R$ |
678 783 000 R$ |
951 502 000 R$ |
|
Zvose zviwanikwa
Izvo zviyero zvezvinhu zvakakwana ndiyo mari yakaenzana yemari yakazara yemasangano, chikwereti chikwereti, uye zvinhu zvinooneka.
|
1 949 242 000 R$ |
1 703 032 000 R$ |
1 810 913 000 R$ |
1 843 248 000 R$ |
1 692 285 000 R$ |
1 588 154 000 R$ |
1 538 813 000 R$ |
1 825 722 000 R$ |
|
Nhasi mari
Nhasi mari ndeyemari yemari yose inobatwa nekambani pazuva rayo mushumo.
|
27 804 000 R$ |
52 981 000 R$ |
39 970 000 R$ |
25 624 000 R$ |
28 170 000 R$ |
42 442 000 R$ |
10 361 000 R$ |
19 999 000 R$ |
|
Nhasi chikwereti
Chikwereti chemazuva ano chikamu chechikwereti chinobhadharwa mugore (mwedzi gumi nemaviri) uye rinoratidzirwa semhosva yezvino uye chikamu chekushandisa kwematare.
|
- |
- |
- |
- |
2 534 910 000 R$ |
2 296 186 000 R$ |
2 227 993 000 R$ |
2 378 923 000 R$ |
|
Zvose mari
Iko mari yakawanda ndeyemari yemari yose iyo kambani inayo mumabhuku ayo, kusanganisira mari shoma uye mari yakachengetwa mubhangi.
|
- |
- |
- |
- |
- |
- |
- |
- |
|
Total chikwereti
Zvose chikwereti ndezvekusanganiswa kwekwereti kwenguva pfupi uye kwenguva refu. Mhedziso dzenguva pfupi ndeye iyo inofanirwa kubhadharwa mukati megore. Chikwereti kwenguva refu chinowanzobatanidza matambudziko ose anofanira kubhadharwa mushure megore rimwe chete.
|
- |
- |
- |
- |
2 560 600 000 R$ |
2 320 562 000 R$ |
2 252 202 000 R$ |
2 447 558 000 R$ |
|
Chikwereti chikamu
Kwose chikwereti kune zvikwereti zvepfuma ndeyehuwandu hwemari hunoratidza huwandu hwenhumbi yekambani inomiririrwa sechikwereti.
|
- |
- |
- |
- |
151.31 % |
146.12 % |
146.36 % |
134.06 % |
|
Equity
Equity ndiyo mubare wezvinhu zvose zvemutidzi wega mushure mekubvisa zvikwereti zvacho kubva pane zvisikwa zvose.
|
-10 847 000 R$ |
-155 575 000 R$ |
-148 119 000 R$ |
-205 057 000 R$ |
-868 315 000 R$ |
-732 408 000 R$ |
-713 389 000 R$ |
-621 836 000 R$ |
|
Mari inoyerera
Mari inoyerera ndiyo mari yakawanda yemari nemari yakaenzana nemari inopararira musangano.
|
- |
- |
- |
- |
-121 886 000 R$ |
-36 826 000 R$ |
-12 249 000 R$ |
14 694 000 R$ |
