|
30/06/2021
|
31/03/2021
|
31/12/2020
|
30/09/2020
|
31/12/2019
|
30/09/2019
|
30/06/2019
|
31/03/2019
|
|
Gross profit
Purogiramu yakawanda inobatsira iyo kambani inogamuchira mushure mokudhura mari yekubudisa uye kutengesa zvigadzirwa zvayo uye / kana mari yekupa michero yayo.
|
3 481 000 000 kr |
2 705 100 000 kr |
3 474 000 000 kr |
3 122 700 000 kr |
2 787 400 000 kr |
2 274 700 000 kr |
2 726 000 000 kr |
4 007 700 000 kr |
Mutengo wemari
Iko mari inokwana mari yekugadzirwa uye kuparadzirwa kwemakambani nemakambani emakambani.
|
4 812 300 000 kr |
5 103 700 000 kr |
4 906 900 000 kr |
4 630 100 000 kr |
2 744 800 000 kr |
5 086 200 000 kr |
4 891 300 000 kr |
4 872 400 000 kr |
Zvose zviwanikwa
Zvose mari inowanikwa nokuwedzera huwandu hwezvinhu zvakatengeswa nemutengo wezvinhu.
|
8 293 300 000 kr |
7 808 800 000 kr |
8 380 900 000 kr |
7 752 800 000 kr |
5 532 200 000 kr |
7 360 900 000 kr |
7 617 300 000 kr |
8 880 100 000 kr |
Kushandisa mari
Kushandisa mari inowanikwa kubva kubhizinesi rekambani yekambani. Semuenzaniso, mutengesi anopa mari kuburikidza nokutengeswa kwezvinhu, uye chiremba anowana mari kubva kumabasa ezvokurapa ayo anopa.
|
- |
- |
- |
- |
5 532 200 000 kr |
7 360 900 000 kr |
7 617 300 000 kr |
8 880 100 000 kr |
Mari yekushandisa
Mari inoshandiswa iyo inotarisirwa iyo inoyera muwandu webato rakagamuchirwa kubva kubasa rebhizimisi, mushure mekudhura mari yekushandisa, zvakadai semaripo, kuderedza uye mari yezvinhu zvakatengeswa.
|
2 402 800 000 kr |
1 639 000 000 kr |
2 398 100 000 kr |
2 085 700 000 kr |
1 728 800 000 kr |
1 271 500 000 kr |
1 723 000 000 kr |
3 030 600 000 kr |
Net revenue
Nayo mari inowanikwa mari yekutengesa kunze kwekutengesa kwezvinhu zvakatengeswa, mari uye mitero yenguva yekubika.
|
1 819 200 000 kr |
1 340 400 000 kr |
1 930 500 000 kr |
1 550 500 000 kr |
1 473 400 000 kr |
993 200 000 kr |
1 341 500 000 kr |
2 785 600 000 kr |
R & D mari
Kutsvakurudza nekusimudzira mari - kutsvakurudza mari yekuvandudza zvinhu zviripo uye maitiro kana kuti kusimbisa mitsva nemitemo mitsva.
|
- |
- |
- |
- |
- |
- |
- |
- |
Kushandisa mari
Kushandisa zvinodhura zvinodhura izvo bhizinesi rinowedzera semagumisiro ekuita bhizinesi dzaro dzemazuva ose.
|
5 890 500 000 kr |
6 169 800 000 kr |
5 982 800 000 kr |
5 667 100 000 kr |
3 803 400 000 kr |
6 089 400 000 kr |
5 894 300 000 kr |
5 849 500 000 kr |
Current assets
Ikozvino mairi ichinhu chemari yebhadharo inomiririra kukosha kwezvinhu zvose zvinogona kushandurwa kuva mari mukati memakore rimwe.
|
52 648 300 000 kr |
53 380 500 000 kr |
50 098 400 000 kr |
49 790 700 000 kr |
50 312 900 000 kr |
48 115 800 000 kr |
46 798 900 000 kr |
51 430 000 000 kr |
Zvose zviwanikwa
Izvo zviyero zvezvinhu zvakakwana ndiyo mari yakaenzana yemari yakazara yemasangano, chikwereti chikwereti, uye zvinhu zvinooneka.
|
126 509 100 000 kr |
128 260 400 000 kr |
118 312 000 000 kr |
115 121 000 000 kr |
112 405 900 000 kr |
110 693 400 000 kr |
107 882 000 000 kr |
111 924 200 000 kr |
Nhasi mari
Nhasi mari ndeyemari yemari yose inobatwa nekambani pazuva rayo mushumo.
|
3 247 100 000 kr |
7 172 400 000 kr |
2 861 100 000 kr |
2 814 900 000 kr |
2 419 500 000 kr |
2 364 200 000 kr |
2 125 400 000 kr |
6 055 900 000 kr |
Nhasi chikwereti
Chikwereti chemazuva ano chikamu chechikwereti chinobhadharwa mugore (mwedzi gumi nemaviri) uye rinoratidzirwa semhosva yezvino uye chikamu chekushandisa kwematare.
|
- |
- |
- |
- |
49 774 400 000 kr |
48 624 200 000 kr |
48 800 900 000 kr |
50 384 200 000 kr |
Zvose mari
Iko mari yakawanda ndeyemari yemari yose iyo kambani inayo mumabhuku ayo, kusanganisira mari shoma uye mari yakachengetwa mubhangi.
|
- |
- |
- |
- |
- |
- |
- |
- |
Total chikwereti
Zvose chikwereti ndezvekusanganiswa kwekwereti kwenguva pfupi uye kwenguva refu. Mhedziso dzenguva pfupi ndeye iyo inofanirwa kubhadharwa mukati megore. Chikwereti kwenguva refu chinowanzobatanidza matambudziko ose anofanira kubhadharwa mushure megore rimwe chete.
|
- |
- |
- |
- |
86 213 700 000 kr |
85 873 500 000 kr |
84 149 700 000 kr |
89 530 600 000 kr |
Chikwereti chikamu
Kwose chikwereti kune zvikwereti zvepfuma ndeyehuwandu hwemari hunoratidza huwandu hwenhumbi yekambani inomiririrwa sechikwereti.
|
- |
- |
- |
- |
76.70 % |
77.58 % |
78 % |
79.99 % |
Equity
Equity ndiyo mubare wezvinhu zvose zvemutidzi wega mushure mekubvisa zvikwereti zvacho kubva pane zvisikwa zvose.
|
24 593 500 000 kr |
22 649 800 000 kr |
25 283 800 000 kr |
23 655 500 000 kr |
26 191 600 000 kr |
24 819 300 000 kr |
23 731 700 000 kr |
22 393 000 000 kr |
Mari inoyerera
Mari inoyerera ndiyo mari yakawanda yemari nemari yakaenzana nemari inopararira musangano.
|
- |
- |
- |
- |
274 500 000 kr |
370 900 000 kr |
-220 100 000 kr |
-1 661 000 000 kr |