|
|
31/03/2021
|
31/12/2020
|
30/09/2020
|
30/06/2020
|
31/12/2019
|
30/09/2019
|
30/06/2019
|
31/03/2019
|
|
|
Gross profit
Purogiramu yakawanda inobatsira iyo kambani inogamuchira mushure mokudhura mari yekubudisa uye kutengesa zvigadzirwa zvayo uye / kana mari yekupa michero yayo.
|
-5 802 000 € |
- |
11 760 000 € |
-31 455 000 € |
14 354 000 € |
523 274 000 € |
-26 782 000 € |
-42 276 000 € |
|
Mutengo wemari
Iko mari inokwana mari yekugadzirwa uye kuparadzirwa kwemakambani nemakambani emakambani.
|
129 960 000 € |
- |
132 257 000 € |
149 114 000 € |
129 073 000 € |
120 680 000 € |
94 372 000 € |
83 195 000 € |
|
Zvose zviwanikwa
Zvose mari inowanikwa nokuwedzera huwandu hwezvinhu zvakatengeswa nemutengo wezvinhu.
|
124 158 000 € |
- |
144 017 000 € |
117 659 000 € |
143 427 000 € |
643 954 000 € |
67 590 000 € |
40 919 000 € |
|
Kushandisa mari
Kushandisa mari inowanikwa kubva kubhizinesi rekambani yekambani. Semuenzaniso, mutengesi anopa mari kuburikidza nokutengeswa kwezvinhu, uye chiremba anowana mari kubva kumabasa ezvokurapa ayo anopa.
|
- |
- |
- |
- |
143 427 000 € |
643 954 000 € |
67 590 000 € |
40 919 000 € |
|
Mari yekushandisa
Mari inoshandiswa iyo inotarisirwa iyo inoyera muwandu webato rakagamuchirwa kubva kubasa rebhizimisi, mushure mekudhura mari yekushandisa, zvakadai semaripo, kuderedza uye mari yezvinhu zvakatengeswa.
|
-50 798 000 € |
-50 798 000 € |
-32 355 000 € |
-86 214 000 € |
-22 728 000 € |
490 631 000 € |
-44 368 000 € |
-53 243 000 € |
|
Net revenue
Nayo mari inowanikwa mari yekutengesa kunze kwekutengesa kwezvinhu zvakatengeswa, mari uye mitero yenguva yekubika.
|
9 361 000 € |
- |
-81 905 000 € |
-115 042 000 € |
-115 484 000 € |
361 233 000 € |
-47 249 000 € |
-48 656 000 € |
|
R & D mari
Kutsvakurudza nekusimudzira mari - kutsvakurudza mari yekuvandudza zvinhu zviripo uye maitiro kana kuti kusimbisa mitsva nemitemo mitsva.
|
- |
- |
- |
- |
- |
- |
94 372 000 € |
83 200 000 € |
|
Kushandisa mari
Kushandisa zvinodhura zvinodhura izvo bhizinesi rinowedzera semagumisiro ekuita bhizinesi dzaro dzemazuva ose.
|
174 956 000 € |
- |
176 372 000 € |
203 873 000 € |
166 155 000 € |
153 323 000 € |
111 958 000 € |
94 162 000 € |
|
Current assets
Ikozvino mairi ichinhu chemari yebhadharo inomiririra kukosha kwezvinhu zvose zvinogona kushandurwa kuva mari mukati memakore rimwe.
|
5 310 922 000 € |
5 369 347 000 € |
5 463 769 000 € |
5 622 005 000 € |
5 865 927 000 € |
5 651 013 000 € |
1 208 604 000 € |
1 259 244 000 € |
|
Zvose zviwanikwa
Izvo zviyero zvezvinhu zvakakwana ndiyo mari yakaenzana yemari yakazara yemasangano, chikwereti chikwereti, uye zvinhu zvinooneka.
|
5 615 059 000 € |
5 717 731 000 € |
5 721 086 000 € |
5 851 564 000 € |
6 068 609 000 € |
5 851 752 000 € |
1 357 848 000 € |
1 400 200 000 € |
|
Nhasi mari
Nhasi mari ndeyemari yemari yose inobatwa nekambani pazuva rayo mushumo.
|
2 553 950 000 € |
2 135 187 000 € |
2 087 797 000 € |
2 384 220 000 € |
1 861 616 000 € |
5 599 787 000 € |
1 147 923 000 € |
1 222 901 000 € |
|
Nhasi chikwereti
Chikwereti chemazuva ano chikamu chechikwereti chinobhadharwa mugore (mwedzi gumi nemaviri) uye rinoratidzirwa semhosva yezvino uye chikamu chekushandisa kwematare.
|
- |
- |
- |
- |
571 793 000 € |
631 300 000 € |
188 712 000 € |
199 450 000 € |
|
Zvose mari
Iko mari yakawanda ndeyemari yemari yose iyo kambani inayo mumabhuku ayo, kusanganisira mari shoma uye mari yakachengetwa mubhangi.
|
- |
- |
- |
- |
- |
- |
- |
- |
|
Total chikwereti
Zvose chikwereti ndezvekusanganiswa kwekwereti kwenguva pfupi uye kwenguva refu. Mhedziso dzenguva pfupi ndeye iyo inofanirwa kubhadharwa mukati megore. Chikwereti kwenguva refu chinowanzobatanidza matambudziko ose anofanira kubhadharwa mushure megore rimwe chete.
|
- |
- |
- |
- |
3 192 951 000 € |
3 316 471 000 € |
214 481 000 € |
224 445 000 € |
|
Chikwereti chikamu
Kwose chikwereti kune zvikwereti zvepfuma ndeyehuwandu hwemari hunoratidza huwandu hwenhumbi yekambani inomiririrwa sechikwereti.
|
- |
- |
- |
- |
52.61 % |
56.67 % |
15.80 % |
16.03 % |
|
Equity
Equity ndiyo mubare wezvinhu zvose zvemutidzi wega mushure mekubvisa zvikwereti zvacho kubva pane zvisikwa zvose.
|
2 701 462 000 € |
2 670 355 000 € |
2 712 082 000 € |
2 773 263 000 € |
2 875 658 000 € |
2 535 281 000 € |
1 143 367 000 € |
1 175 755 000 € |
|
Mari inoyerera
Mari inoyerera ndiyo mari yakawanda yemari nemari yakaenzana nemari inopararira musangano.
|
- |
- |
- |
- |
-120 141 000 € |
3 470 498 000 € |
-70 042 000 € |
-71 698 000 € |
