|
|
31/03/2021
|
31/12/2020
|
30/09/2020
|
30/06/2020
|
31/12/2019
|
30/09/2019
|
30/06/2019
|
31/03/2019
|
|
|
Gross profit
Purogiramu yakawanda inobatsira iyo kambani inogamuchira mushure mokudhura mari yekubudisa uye kutengesa zvigadzirwa zvayo uye / kana mari yekupa michero yayo.
|
397 582 000 kr |
531 459 000 kr |
371 629 000 kr |
305 447 000 kr |
481 573 000 kr |
388 811 000 kr |
449 922 000 kr |
422 750 000 kr |
|
Mutengo wemari
Iko mari inokwana mari yekugadzirwa uye kuparadzirwa kwemakambani nemakambani emakambani.
|
294 896 000 kr |
271 344 000 kr |
397 910 000 kr |
377 432 000 kr |
460 402 000 kr |
381 474 000 kr |
432 206 000 kr |
399 038 000 kr |
|
Zvose zviwanikwa
Zvose mari inowanikwa nokuwedzera huwandu hwezvinhu zvakatengeswa nemutengo wezvinhu.
|
692 478 000 kr |
802 803 000 kr |
769 539 000 kr |
682 879 000 kr |
941 975 000 kr |
770 285 000 kr |
882 128 000 kr |
821 788 000 kr |
|
Kushandisa mari
Kushandisa mari inowanikwa kubva kubhizinesi rekambani yekambani. Semuenzaniso, mutengesi anopa mari kuburikidza nokutengeswa kwezvinhu, uye chiremba anowana mari kubva kumabasa ezvokurapa ayo anopa.
|
- |
- |
- |
- |
941 975 000 kr |
770 285 000 kr |
882 128 000 kr |
821 788 000 kr |
|
Mari yekushandisa
Mari inoshandiswa iyo inotarisirwa iyo inoyera muwandu webato rakagamuchirwa kubva kubasa rebhizimisi, mushure mekudhura mari yekushandisa, zvakadai semaripo, kuderedza uye mari yezvinhu zvakatengeswa.
|
-38 459 000 kr |
6 727 000 kr |
4 191 000 kr |
-45 936 000 kr |
36 484 000 kr |
-10 798 000 kr |
2 933 000 kr |
22 840 000 kr |
|
Net revenue
Nayo mari inowanikwa mari yekutengesa kunze kwekutengesa kwezvinhu zvakatengeswa, mari uye mitero yenguva yekubika.
|
-93 059 000 kr |
-79 428 000 kr |
-46 329 000 kr |
-77 142 000 kr |
11 381 000 kr |
55 507 000 kr |
-27 283 000 kr |
68 421 000 kr |
|
R & D mari
Kutsvakurudza nekusimudzira mari - kutsvakurudza mari yekuvandudza zvinhu zviripo uye maitiro kana kuti kusimbisa mitsva nemitemo mitsva.
|
- |
- |
- |
- |
- |
- |
- |
- |
|
Kushandisa mari
Kushandisa zvinodhura zvinodhura izvo bhizinesi rinowedzera semagumisiro ekuita bhizinesi dzaro dzemazuva ose.
|
730 937 000 kr |
796 076 000 kr |
765 348 000 kr |
728 815 000 kr |
905 491 000 kr |
781 083 000 kr |
879 195 000 kr |
798 948 000 kr |
|
Current assets
Ikozvino mairi ichinhu chemari yebhadharo inomiririra kukosha kwezvinhu zvose zvinogona kushandurwa kuva mari mukati memakore rimwe.
|
2 802 498 000 kr |
3 033 000 000 kr |
2 442 117 000 kr |
1 517 451 000 kr |
1 490 473 000 kr |
1 508 005 000 kr |
1 436 061 000 kr |
1 540 450 000 kr |
|
Zvose zviwanikwa
Izvo zviyero zvezvinhu zvakakwana ndiyo mari yakaenzana yemari yakazara yemasangano, chikwereti chikwereti, uye zvinhu zvinooneka.
|
5 922 789 000 kr |
6 164 937 000 kr |
5 988 806 000 kr |
5 161 131 000 kr |
4 653 628 000 kr |
4 744 825 000 kr |
4 531 285 000 kr |
4 635 828 000 kr |
|
Nhasi mari
Nhasi mari ndeyemari yemari yose inobatwa nekambani pazuva rayo mushumo.
|
1 292 138 000 kr |
1 641 116 000 kr |
957 323 000 kr |
127 921 000 kr |
177 651 000 kr |
164 359 000 kr |
122 963 000 kr |
213 174 000 kr |
|
Nhasi chikwereti
Chikwereti chemazuva ano chikamu chechikwereti chinobhadharwa mugore (mwedzi gumi nemaviri) uye rinoratidzirwa semhosva yezvino uye chikamu chekushandisa kwematare.
|
- |
- |
- |
- |
855 022 000 kr |
812 792 000 kr |
721 108 000 kr |
751 759 000 kr |
|
Zvose mari
Iko mari yakawanda ndeyemari yemari yose iyo kambani inayo mumabhuku ayo, kusanganisira mari shoma uye mari yakachengetwa mubhangi.
|
- |
- |
- |
- |
- |
- |
- |
- |
|
Total chikwereti
Zvose chikwereti ndezvekusanganiswa kwekwereti kwenguva pfupi uye kwenguva refu. Mhedziso dzenguva pfupi ndeye iyo inofanirwa kubhadharwa mukati megore. Chikwereti kwenguva refu chinowanzobatanidza matambudziko ose anofanira kubhadharwa mushure megore rimwe chete.
|
- |
- |
- |
- |
2 500 755 000 kr |
2 583 203 000 kr |
2 481 257 000 kr |
2 558 084 000 kr |
|
Chikwereti chikamu
Kwose chikwereti kune zvikwereti zvepfuma ndeyehuwandu hwemari hunoratidza huwandu hwenhumbi yekambani inomiririrwa sechikwereti.
|
- |
- |
- |
- |
53.74 % |
54.44 % |
54.76 % |
55.18 % |
|
Equity
Equity ndiyo mubare wezvinhu zvose zvemutidzi wega mushure mekubvisa zvikwereti zvacho kubva pane zvisikwa zvose.
|
3 131 116 000 kr |
3 183 939 000 kr |
3 012 062 000 kr |
2 193 959 000 kr |
2 152 873 000 kr |
2 161 622 000 kr |
2 050 028 000 kr |
2 077 744 000 kr |
|
Mari inoyerera
Mari inoyerera ndiyo mari yakawanda yemari nemari yakaenzana nemari inopararira musangano.
|
- |
- |
- |
- |
120 029 000 kr |
87 716 000 kr |
-23 948 000 kr |
-31 078 000 kr |
