|
|
30/06/2021
|
31/03/2021
|
31/12/2020
|
30/09/2020
|
31/12/2019
|
30/09/2019
|
30/06/2019
|
31/03/2019
|
|
|
Gross profit
Purogiramu yakawanda inobatsira iyo kambani inogamuchira mushure mokudhura mari yekubudisa uye kutengesa zvigadzirwa zvayo uye / kana mari yekupa michero yayo.
|
2 148 019 575 € |
2 055 801 225 € |
2 191 345 500 € |
2 715 524 250 € |
2 991 251 550 € |
2 941 060 275 € |
2 913 506 100 € |
2 679 156 450 € |
|
Mutengo wemari
Iko mari inokwana mari yekugadzirwa uye kuparadzirwa kwemakambani nemakambani emakambani.
|
426 486 675 € |
443 557 275 € |
455 154 150 € |
416 652 525 € |
414 797 025 € |
398 932 500 € |
441 887 325 € |
558 505 500 € |
|
Zvose zviwanikwa
Zvose mari inowanikwa nokuwedzera huwandu hwezvinhu zvakatengeswa nemutengo wezvinhu.
|
2 574 506 250 € |
2 499 358 500 € |
2 646 499 650 € |
3 132 176 775 € |
3 406 048 575 € |
3 339 992 775 € |
3 355 393 425 € |
3 237 661 950 € |
|
Kushandisa mari
Kushandisa mari inowanikwa kubva kubhizinesi rekambani yekambani. Semuenzaniso, mutengesi anopa mari kuburikidza nokutengeswa kwezvinhu, uye chiremba anowana mari kubva kumabasa ezvokurapa ayo anopa.
|
- |
- |
- |
- |
- |
- |
- |
- |
|
Mari yekushandisa
Mari inoshandiswa iyo inotarisirwa iyo inoyera muwandu webato rakagamuchirwa kubva kubasa rebhizimisi, mushure mekudhura mari yekushandisa, zvakadai semaripo, kuderedza uye mari yezvinhu zvakatengeswa.
|
467 586 000 € |
872 177 775 € |
-274 799 550 € |
998 908 425 € |
1 598 049 375 € |
1 806 329 250 € |
1 832 862 900 € |
1 512 325 275 € |
|
Net revenue
Nayo mari inowanikwa mari yekutengesa kunze kwekutengesa kwezvinhu zvakatengeswa, mari uye mitero yenguva yekubika.
|
416 095 875 € |
380 563 050 € |
332 041 725 € |
650 816 625 € |
1 335 681 675 € |
1 434 208 725 € |
1 386 151 275 € |
1 307 014 200 € |
|
R & D mari
Kutsvakurudza nekusimudzira mari - kutsvakurudza mari yekuvandudza zvinhu zviripo uye maitiro kana kuti kusimbisa mitsva nemitemo mitsva.
|
542 826 525 € |
477 049 050 € |
1 595 544 450 € |
1 058 469 975 € |
639 498 075 € |
499 686 150 € |
439 382 400 € |
522 694 350 € |
|
Kushandisa mari
Kushandisa zvinodhura zvinodhura izvo bhizinesi rinowedzera semagumisiro ekuita bhizinesi dzaro dzemazuva ose.
|
2 106 920 250 € |
1 627 180 725 € |
2 921 299 200 € |
2 133 268 350 € |
1 807 999 200 € |
1 533 663 525 € |
1 522 530 525 € |
1 725 336 675 € |
|
Current assets
Ikozvino mairi ichinhu chemari yebhadharo inomiririra kukosha kwezvinhu zvose zvinogona kushandurwa kuva mari mukati memakore rimwe.
|
6 664 677 675 € |
6 234 016 125 € |
6 389 507 025 € |
7 276 436 025 € |
7 776 214 950 € |
7 837 817 550 € |
7 338 316 950 € |
8 296 497 150 € |
|
Zvose zviwanikwa
Izvo zviyero zvezvinhu zvakakwana ndiyo mari yakaenzana yemari yakazara yemasangano, chikwereti chikwereti, uye zvinhu zvinooneka.
|
22 702 413 600 € |
22 131 197 925 € |
22 840 184 475 € |
23 132 611 275 € |
25 266 621 825 € |
25 498 281 000 € |
24 388 320 900 € |
24 534 812 625 € |
|
Nhasi mari
Nhasi mari ndeyemari yemari yose inobatwa nekambani pazuva rayo mushumo.
|
1 616 140 500 € |
1 129 535 625 € |
1 235 020 800 € |
2 064 058 200 € |
2 703 185 175 € |
2 174 553 225 € |
1 598 884 350 € |
2 081 128 800 € |
|
Nhasi chikwereti
Chikwereti chemazuva ano chikamu chechikwereti chinobhadharwa mugore (mwedzi gumi nemaviri) uye rinoratidzirwa semhosva yezvino uye chikamu chekushandisa kwematare.
|
- |
- |
- |
- |
4 512 390 450 € |
4 111 973 550 € |
2 978 912 475 € |
2 921 206 425 € |
|
Zvose mari
Iko mari yakawanda ndeyemari yemari yose iyo kambani inayo mumabhuku ayo, kusanganisira mari shoma uye mari yakachengetwa mubhangi.
|
- |
- |
- |
- |
- |
- |
- |
- |
|
Total chikwereti
Zvose chikwereti ndezvekusanganiswa kwekwereti kwenguva pfupi uye kwenguva refu. Mhedziso dzenguva pfupi ndeye iyo inofanirwa kubhadharwa mukati megore. Chikwereti kwenguva refu chinowanzobatanidza matambudziko ose anofanira kubhadharwa mushure megore rimwe chete.
|
- |
- |
- |
- |
12 891 271 800 € |
12 517 388 550 € |
12 375 071 700 € |
11 711 452 125 € |
|
Chikwereti chikamu
Kwose chikwereti kune zvikwereti zvepfuma ndeyehuwandu hwemari hunoratidza huwandu hwenhumbi yekambani inomiririrwa sechikwereti.
|
- |
- |
- |
- |
51.02 % |
49.09 % |
50.74 % |
47.73 % |
|
Equity
Equity ndiyo mubare wezvinhu zvose zvemutidzi wega mushure mekubvisa zvikwereti zvacho kubva pane zvisikwa zvose.
|
9 975 075 225 € |
9 910 411 050 € |
9 927 203 325 € |
9 981 198 375 € |
12 379 153 800 € |
12 984 696 225 € |
12 017 052 975 € |
12 830 689 725 € |
|
Mari inoyerera
Mari inoyerera ndiyo mari yakawanda yemari nemari yakaenzana nemari inopararira musangano.
|
- |
- |
- |
- |
1 818 575 550 € |
1 572 443 475 € |
1 822 101 000 € |
1 354 051 125 € |
