|
31/03/2021
|
31/12/2020
|
30/09/2020
|
30/06/2020
|
31/12/2019
|
30/09/2019
|
30/06/2019
|
31/03/2019
|
|
Gross profit
Purogiramu yakawanda inobatsira iyo kambani inogamuchira mushure mokudhura mari yekubudisa uye kutengesa zvigadzirwa zvayo uye / kana mari yekupa michero yayo.
|
232 585 000 kr |
230 456 000 kr |
252 939 000 kr |
261 199 000 kr |
234 465 000 kr |
251 107 000 kr |
253 306 000 kr |
227 024 000 kr |
Mutengo wemari
Iko mari inokwana mari yekugadzirwa uye kuparadzirwa kwemakambani nemakambani emakambani.
|
166 729 000 kr |
156 524 000 kr |
158 361 000 kr |
109 023 000 kr |
143 372 000 kr |
161 933 000 kr |
147 579 000 kr |
146 957 000 kr |
Zvose zviwanikwa
Zvose mari inowanikwa nokuwedzera huwandu hwezvinhu zvakatengeswa nemutengo wezvinhu.
|
399 314 000 kr |
386 980 000 kr |
411 300 000 kr |
370 222 000 kr |
377 837 000 kr |
413 040 000 kr |
400 885 000 kr |
373 981 000 kr |
Kushandisa mari
Kushandisa mari inowanikwa kubva kubhizinesi rekambani yekambani. Semuenzaniso, mutengesi anopa mari kuburikidza nokutengeswa kwezvinhu, uye chiremba anowana mari kubva kumabasa ezvokurapa ayo anopa.
|
- |
- |
- |
- |
377 837 000 kr |
413 040 000 kr |
400 885 000 kr |
373 981 000 kr |
Mari yekushandisa
Mari inoshandiswa iyo inotarisirwa iyo inoyera muwandu webato rakagamuchirwa kubva kubasa rebhizimisi, mushure mekudhura mari yekushandisa, zvakadai semaripo, kuderedza uye mari yezvinhu zvakatengeswa.
|
196 099 000 kr |
184 356 000 kr |
220 806 000 kr |
233 553 000 kr |
199 359 000 kr |
218 101 000 kr |
222 798 000 kr |
195 605 000 kr |
Net revenue
Nayo mari inowanikwa mari yekutengesa kunze kwekutengesa kwezvinhu zvakatengeswa, mari uye mitero yenguva yekubika.
|
525 675 000 kr |
331 195 000 kr |
96 257 000 kr |
43 689 000 kr |
708 620 000 kr |
-221 612 000 kr |
575 338 000 kr |
-220 647 000 kr |
R & D mari
Kutsvakurudza nekusimudzira mari - kutsvakurudza mari yekuvandudza zvinhu zviripo uye maitiro kana kuti kusimbisa mitsva nemitemo mitsva.
|
- |
- |
- |
- |
- |
- |
- |
- |
Kushandisa mari
Kushandisa zvinodhura zvinodhura izvo bhizinesi rinowedzera semagumisiro ekuita bhizinesi dzaro dzemazuva ose.
|
203 215 000 kr |
202 624 000 kr |
190 494 000 kr |
136 669 000 kr |
178 478 000 kr |
194 939 000 kr |
178 087 000 kr |
178 376 000 kr |
Current assets
Ikozvino mairi ichinhu chemari yebhadharo inomiririra kukosha kwezvinhu zvose zvinogona kushandurwa kuva mari mukati memakore rimwe.
|
289 697 000 kr |
307 746 000 kr |
658 603 000 kr |
378 072 000 kr |
302 165 000 kr |
539 948 000 kr |
348 461 000 kr |
258 052 000 kr |
Zvose zviwanikwa
Izvo zviyero zvezvinhu zvakakwana ndiyo mari yakaenzana yemari yakazara yemasangano, chikwereti chikwereti, uye zvinhu zvinooneka.
|
28 736 172 000 kr |
28 638 367 000 kr |
28 023 791 000 kr |
27 414 332 000 kr |
26 701 589 000 kr |
26 277 935 000 kr |
26 023 810 000 kr |
24 046 056 000 kr |
Nhasi mari
Nhasi mari ndeyemari yemari yose inobatwa nekambani pazuva rayo mushumo.
|
41 685 000 kr |
1 229 000 kr |
426 030 000 kr |
135 482 000 kr |
1 651 000 kr |
289 055 000 kr |
126 659 000 kr |
1 455 000 kr |
Nhasi chikwereti
Chikwereti chemazuva ano chikamu chechikwereti chinobhadharwa mugore (mwedzi gumi nemaviri) uye rinoratidzirwa semhosva yezvino uye chikamu chekushandisa kwematare.
|
- |
- |
- |
- |
1 353 962 000 kr |
1 241 071 000 kr |
1 372 014 000 kr |
950 475 000 kr |
Zvose mari
Iko mari yakawanda ndeyemari yemari yose iyo kambani inayo mumabhuku ayo, kusanganisira mari shoma uye mari yakachengetwa mubhangi.
|
- |
- |
- |
- |
- |
- |
- |
- |
Total chikwereti
Zvose chikwereti ndezvekusanganiswa kwekwereti kwenguva pfupi uye kwenguva refu. Mhedziso dzenguva pfupi ndeye iyo inofanirwa kubhadharwa mukati megore. Chikwereti kwenguva refu chinowanzobatanidza matambudziko ose anofanira kubhadharwa mushure megore rimwe chete.
|
- |
- |
- |
- |
19 285 500 000 kr |
19 570 466 000 kr |
19 094 729 000 kr |
17 559 276 000 kr |
Chikwereti chikamu
Kwose chikwereti kune zvikwereti zvepfuma ndeyehuwandu hwemari hunoratidza huwandu hwenhumbi yekambani inomiririrwa sechikwereti.
|
- |
- |
- |
- |
72.23 % |
74.47 % |
73.37 % |
73.02 % |
Equity
Equity ndiyo mubare wezvinhu zvose zvemutidzi wega mushure mekubvisa zvikwereti zvacho kubva pane zvisikwa zvose.
|
8 389 013 000 kr |
7 863 338 000 kr |
7 532 143 000 kr |
7 436 689 000 kr |
7 416 089 000 kr |
6 707 469 000 kr |
6 929 081 000 kr |
6 486 780 000 kr |
Mari inoyerera
Mari inoyerera ndiyo mari yakawanda yemari nemari yakaenzana nemari inopararira musangano.
|
- |
- |
- |
- |
211 861 000 kr |
152 836 000 kr |
206 283 000 kr |
111 735 000 kr |