|
|
30/06/2021
|
31/03/2021
|
31/12/2020
|
30/09/2020
|
31/12/2019
|
30/09/2019
|
30/06/2019
|
31/03/2019
|
|
|
Gross profit
Purogiramu yakawanda inobatsira iyo kambani inogamuchira mushure mokudhura mari yekubudisa uye kutengesa zvigadzirwa zvayo uye / kana mari yekupa michero yayo.
|
5 494 000 € |
4 971 500 € |
4 512 500 € |
4 512 500 € |
5 015 000 € |
4 939 000 € |
6 067 000 € |
6 067 000 € |
|
Mutengo wemari
Iko mari inokwana mari yekugadzirwa uye kuparadzirwa kwemakambani nemakambani emakambani.
|
6 439 000 € |
5 510 500 € |
5 413 500 € |
5 413 500 € |
7 566 000 € |
6 346 000 € |
6 324 000 € |
6 324 000 € |
|
Zvose zviwanikwa
Zvose mari inowanikwa nokuwedzera huwandu hwezvinhu zvakatengeswa nemutengo wezvinhu.
|
11 933 000 € |
10 482 000 € |
9 926 000 € |
9 926 000 € |
12 581 000 € |
11 285 000 € |
12 391 000 € |
12 391 000 € |
|
Kushandisa mari
Kushandisa mari inowanikwa kubva kubhizinesi rekambani yekambani. Semuenzaniso, mutengesi anopa mari kuburikidza nokutengeswa kwezvinhu, uye chiremba anowana mari kubva kumabasa ezvokurapa ayo anopa.
|
- |
- |
- |
- |
12 581 000 € |
11 285 000 € |
12 391 000 € |
12 391 000 € |
|
Mari yekushandisa
Mari inoshandiswa iyo inotarisirwa iyo inoyera muwandu webato rakagamuchirwa kubva kubasa rebhizimisi, mushure mekudhura mari yekushandisa, zvakadai semaripo, kuderedza uye mari yezvinhu zvakatengeswa.
|
898 000 € |
394 500 € |
159 500 € |
159 500 € |
-731 000 € |
-10 500 € |
812 000 € |
812 000 € |
|
Net revenue
Nayo mari inowanikwa mari yekutengesa kunze kwekutengesa kwezvinhu zvakatengeswa, mari uye mitero yenguva yekubika.
|
771 000 € |
291 000 € |
102 500 € |
102 500 € |
-609 000 € |
-39 500 € |
514 500 € |
514 500 € |
|
R & D mari
Kutsvakurudza nekusimudzira mari - kutsvakurudza mari yekuvandudza zvinhu zviripo uye maitiro kana kuti kusimbisa mitsva nemitemo mitsva.
|
- |
- |
- |
- |
- |
- |
- |
- |
|
Kushandisa mari
Kushandisa zvinodhura zvinodhura izvo bhizinesi rinowedzera semagumisiro ekuita bhizinesi dzaro dzemazuva ose.
|
11 035 000 € |
10 087 500 € |
9 766 500 € |
9 766 500 € |
13 312 000 € |
11 295 500 € |
11 579 000 € |
11 579 000 € |
|
Current assets
Ikozvino mairi ichinhu chemari yebhadharo inomiririra kukosha kwezvinhu zvose zvinogona kushandurwa kuva mari mukati memakore rimwe.
|
23 172 000 € |
- |
22 163 000 € |
22 163 000 € |
23 759 000 € |
23 759 000 € |
25 403 000 € |
25 403 000 € |
|
Zvose zviwanikwa
Izvo zviyero zvezvinhu zvakakwana ndiyo mari yakaenzana yemari yakazara yemasangano, chikwereti chikwereti, uye zvinhu zvinooneka.
|
32 294 000 € |
- |
30 959 000 € |
30 959 000 € |
32 754 000 € |
32 754 000 € |
34 350 000 € |
34 350 000 € |
|
Nhasi mari
Nhasi mari ndeyemari yemari yose inobatwa nekambani pazuva rayo mushumo.
|
2 365 000 € |
- |
3 183 000 € |
3 183 000 € |
467 000 € |
467 000 € |
1 323 000 € |
1 323 000 € |
|
Nhasi chikwereti
Chikwereti chemazuva ano chikamu chechikwereti chinobhadharwa mugore (mwedzi gumi nemaviri) uye rinoratidzirwa semhosva yezvino uye chikamu chekushandisa kwematare.
|
- |
- |
- |
- |
9 575 000 € |
9 575 000 € |
11 394 000 € |
11 394 000 € |
|
Zvose mari
Iko mari yakawanda ndeyemari yemari yose iyo kambani inayo mumabhuku ayo, kusanganisira mari shoma uye mari yakachengetwa mubhangi.
|
- |
- |
- |
- |
- |
- |
- |
- |
|
Total chikwereti
Zvose chikwereti ndezvekusanganiswa kwekwereti kwenguva pfupi uye kwenguva refu. Mhedziso dzenguva pfupi ndeye iyo inofanirwa kubhadharwa mukati megore. Chikwereti kwenguva refu chinowanzobatanidza matambudziko ose anofanira kubhadharwa mushure megore rimwe chete.
|
- |
- |
- |
- |
19 865 000 € |
19 865 000 € |
21 382 000 € |
21 382 000 € |
|
Chikwereti chikamu
Kwose chikwereti kune zvikwereti zvepfuma ndeyehuwandu hwemari hunoratidza huwandu hwenhumbi yekambani inomiririrwa sechikwereti.
|
- |
- |
- |
- |
60.65 % |
60.65 % |
62.25 % |
62.25 % |
|
Equity
Equity ndiyo mubare wezvinhu zvose zvemutidzi wega mushure mekubvisa zvikwereti zvacho kubva pane zvisikwa zvose.
|
13 045 000 € |
12 801 000 € |
12 801 000 € |
12 801 000 € |
12 889 000 € |
12 889 000 € |
12 968 000 € |
12 968 000 € |
|
Mari inoyerera
Mari inoyerera ndiyo mari yakawanda yemari nemari yakaenzana nemari inopararira musangano.
|
- |
- |
- |
- |
-257 000 € |
-257 000 € |
631 500 € |
631 500 € |
