|
|
31/03/2021
|
31/12/2020
|
30/09/2020
|
30/06/2020
|
31/12/2019
|
30/09/2019
|
30/06/2019
|
31/03/2019
|
|
|
Gross profit
Purogiramu yakawanda inobatsira iyo kambani inogamuchira mushure mokudhura mari yekubudisa uye kutengesa zvigadzirwa zvayo uye / kana mari yekupa michero yayo.
|
347 772 000 kr |
707 682 000 kr |
459 962 000 kr |
408 694 000 kr |
594 951 000 kr |
372 727 000 kr |
268 567 000 kr |
180 270 000 kr |
|
Mutengo wemari
Iko mari inokwana mari yekugadzirwa uye kuparadzirwa kwemakambani nemakambani emakambani.
|
222 043 000 kr |
389 509 000 kr |
268 965 000 kr |
251 813 000 kr |
394 511 000 kr |
253 191 000 kr |
160 225 000 kr |
117 739 000 kr |
|
Zvose zviwanikwa
Zvose mari inowanikwa nokuwedzera huwandu hwezvinhu zvakatengeswa nemutengo wezvinhu.
|
569 815 000 kr |
1 097 191 000 kr |
728 927 000 kr |
660 507 000 kr |
989 462 000 kr |
625 918 000 kr |
428 792 000 kr |
298 009 000 kr |
|
Kushandisa mari
Kushandisa mari inowanikwa kubva kubhizinesi rekambani yekambani. Semuenzaniso, mutengesi anopa mari kuburikidza nokutengeswa kwezvinhu, uye chiremba anowana mari kubva kumabasa ezvokurapa ayo anopa.
|
- |
- |
- |
- |
989 462 000 kr |
625 918 000 kr |
428 792 000 kr |
298 009 000 kr |
|
Mari yekushandisa
Mari inoshandiswa iyo inotarisirwa iyo inoyera muwandu webato rakagamuchirwa kubva kubasa rebhizimisi, mushure mekudhura mari yekushandisa, zvakadai semaripo, kuderedza uye mari yezvinhu zvakatengeswa.
|
29 672 000 kr |
283 455 000 kr |
129 804 000 kr |
90 184 000 kr |
216 952 000 kr |
60 806 000 kr |
14 845 000 kr |
9 372 000 kr |
|
Net revenue
Nayo mari inowanikwa mari yekutengesa kunze kwekutengesa kwezvinhu zvakatengeswa, mari uye mitero yenguva yekubika.
|
3 781 000 kr |
209 687 000 kr |
94 727 000 kr |
62 003 000 kr |
170 379 000 kr |
36 207 000 kr |
1 830 000 kr |
-465 000 kr |
|
R & D mari
Kutsvakurudza nekusimudzira mari - kutsvakurudza mari yekuvandudza zvinhu zviripo uye maitiro kana kuti kusimbisa mitsva nemitemo mitsva.
|
- |
- |
- |
- |
- |
- |
- |
- |
|
Kushandisa mari
Kushandisa zvinodhura zvinodhura izvo bhizinesi rinowedzera semagumisiro ekuita bhizinesi dzaro dzemazuva ose.
|
540 143 000 kr |
813 736 000 kr |
599 123 000 kr |
570 323 000 kr |
772 510 000 kr |
565 112 000 kr |
413 947 000 kr |
288 637 000 kr |
|
Current assets
Ikozvino mairi ichinhu chemari yebhadharo inomiririra kukosha kwezvinhu zvose zvinogona kushandurwa kuva mari mukati memakore rimwe.
|
685 445 000 kr |
834 542 000 kr |
761 781 000 kr |
673 766 000 kr |
875 549 000 kr |
800 568 000 kr |
635 960 000 kr |
443 409 000 kr |
|
Zvose zviwanikwa
Izvo zviyero zvezvinhu zvakakwana ndiyo mari yakaenzana yemari yakazara yemasangano, chikwereti chikwereti, uye zvinhu zvinooneka.
|
3 221 856 000 kr |
3 464 935 000 kr |
3 335 254 000 kr |
3 272 607 000 kr |
3 465 223 000 kr |
3 363 567 000 kr |
3 212 449 000 kr |
2 668 040 000 kr |
|
Nhasi mari
Nhasi mari ndeyemari yemari yose inobatwa nekambani pazuva rayo mushumo.
|
91 441 000 kr |
301 276 000 kr |
173 749 000 kr |
176 815 000 kr |
339 241 000 kr |
52 687 000 kr |
151 566 000 kr |
141 932 000 kr |
|
Nhasi chikwereti
Chikwereti chemazuva ano chikamu chechikwereti chinobhadharwa mugore (mwedzi gumi nemaviri) uye rinoratidzirwa semhosva yezvino uye chikamu chekushandisa kwematare.
|
- |
- |
- |
- |
920 319 000 kr |
930 243 000 kr |
796 340 000 kr |
301 127 000 kr |
|
Zvose mari
Iko mari yakawanda ndeyemari yemari yose iyo kambani inayo mumabhuku ayo, kusanganisira mari shoma uye mari yakachengetwa mubhangi.
|
- |
- |
- |
- |
- |
- |
- |
- |
|
Total chikwereti
Zvose chikwereti ndezvekusanganiswa kwekwereti kwenguva pfupi uye kwenguva refu. Mhedziso dzenguva pfupi ndeye iyo inofanirwa kubhadharwa mukati megore. Chikwereti kwenguva refu chinowanzobatanidza matambudziko ose anofanira kubhadharwa mushure megore rimwe chete.
|
- |
- |
- |
- |
2 315 062 000 kr |
2 322 577 000 kr |
2 211 814 000 kr |
1 583 174 000 kr |
|
Chikwereti chikamu
Kwose chikwereti kune zvikwereti zvepfuma ndeyehuwandu hwemari hunoratidza huwandu hwenhumbi yekambani inomiririrwa sechikwereti.
|
- |
- |
- |
- |
66.81 % |
69.05 % |
68.85 % |
59.34 % |
|
Equity
Equity ndiyo mubare wezvinhu zvose zvemutidzi wega mushure mekubvisa zvikwereti zvacho kubva pane zvisikwa zvose.
|
1 219 967 000 kr |
1 184 601 000 kr |
1 243 545 000 kr |
1 142 274 000 kr |
1 150 161 000 kr |
1 040 990 000 kr |
1 000 635 000 kr |
1 084 866 000 kr |
|
Mari inoyerera
Mari inoyerera ndiyo mari yakawanda yemari nemari yakaenzana nemari inopararira musangano.
|
- |
- |
- |
- |
449 213 000 kr |
90 806 000 kr |
30 552 000 kr |
-46 647 000 kr |
