|
30/06/2021
|
31/03/2021
|
31/12/2020
|
30/09/2020
|
31/12/2019
|
30/09/2019
|
30/06/2019
|
31/03/2019
|
|
Gross profit
Purogiramu yakawanda inobatsira iyo kambani inogamuchira mushure mokudhura mari yekubudisa uye kutengesa zvigadzirwa zvayo uye / kana mari yekupa michero yayo.
|
30 042 756 150 € |
31 684 609 350 € |
29 644 365 300 € |
22 813 215 900 € |
25 381 861 800 € |
22 945 084 200 € |
21 140 717 250 € |
26 340 228 600 € |
Mutengo wemari
Iko mari inokwana mari yekugadzirwa uye kuparadzirwa kwemakambani nemakambani emakambani.
|
33 408 183 750 € |
43 281 590 550 € |
40 801 166 400 € |
35 863 534 350 € |
41 496 725 250 € |
37 073 565 300 € |
31 289 933 100 € |
38 589 122 100 € |
Zvose zviwanikwa
Zvose mari inowanikwa nokuwedzera huwandu hwezvinhu zvakatengeswa nemutengo wezvinhu.
|
63 450 939 900 € |
74 966 199 900 € |
70 445 531 700 € |
58 676 750 250 € |
66 878 587 050 € |
60 018 649 500 € |
52 430 650 350 € |
64 929 350 700 € |
Kushandisa mari
Kushandisa mari inowanikwa kubva kubhizinesi rekambani yekambani. Semuenzaniso, mutengesi anopa mari kuburikidza nokutengeswa kwezvinhu, uye chiremba anowana mari kubva kumabasa ezvokurapa ayo anopa.
|
- |
- |
- |
- |
- |
- |
- |
- |
Mari yekushandisa
Mari inoshandiswa iyo inotarisirwa iyo inoyera muwandu webato rakagamuchirwa kubva kubasa rebhizimisi, mushure mekudhura mari yekushandisa, zvakadai semaripo, kuderedza uye mari yezvinhu zvakatengeswa.
|
18 050 170 050 € |
-3 695 098 350 € |
17 793 862 650 € |
12 587 850 750 € |
2 836 097 100 € |
10 128 785 550 € |
9 300 429 750 € |
10 291 299 300 € |
Net revenue
Nayo mari inowanikwa mari yekutengesa kunze kwekutengesa kwezvinhu zvakatengeswa, mari uye mitero yenguva yekubika.
|
12 684 430 350 € |
4 882 841 700 € |
12 269 323 800 € |
8 913 182 700 € |
1 028 944 200 € |
7 355 836 650 € |
6 760 572 000 € |
6 482 905 650 € |
R & D mari
Kutsvakurudza nekusimudzira mari - kutsvakurudza mari yekuvandudza zvinhu zviripo uye maitiro kana kuti kusimbisa mitsva nemitemo mitsva.
|
- |
- |
- |
- |
- |
- |
- |
- |
Kushandisa mari
Kushandisa zvinodhura zvinodhura izvo bhizinesi rinowedzera semagumisiro ekuita bhizinesi dzaro dzemazuva ose.
|
45 400 769 850 € |
78 661 298 250 € |
52 651 669 050 € |
46 088 899 500 € |
64 042 489 950 € |
49 889 863 950 € |
43 130 220 600 € |
54 638 051 400 € |
Current assets
Ikozvino mairi ichinhu chemari yebhadharo inomiririra kukosha kwezvinhu zvose zvinogona kushandurwa kuva mari mukati memakore rimwe.
|
242 590 310 850 € |
247 653 310 650 € |
227 787 629 850 € |
215 047 480 500 € |
156 759 834 600 € |
179 551 691 550 € |
179 610 196 500 € |
192 900 106 650 € |
Zvose zviwanikwa
Izvo zviyero zvezvinhu zvakakwana ndiyo mari yakaenzana yemari yakazara yemasangano, chikwereti chikwereti, uye zvinhu zvinooneka.
|
450 330 244 500 € |
454 115 421 900 € |
448 441 370 400 € |
431 716 383 900 € |
367 557 812 700 € |
375 252 606 600 € |
373 758 408 750 € |
351 064 060 050 € |
Nhasi mari
Nhasi mari ndeyemari yemari yose inobatwa nekambani pazuva rayo mushumo.
|
185 280 533 400 € |
187 986 619 500 € |
174 992 020 050 € |
162 705 980 550 € |
104 137 882 350 € |
129 439 880 250 € |
137 311 117 650 € |
147 880 083 300 € |
Nhasi chikwereti
Chikwereti chemazuva ano chikamu chechikwereti chinobhadharwa mugore (mwedzi gumi nemaviri) uye rinoratidzirwa semhosva yezvino uye chikamu chekushandisa kwematare.
|
- |
- |
- |
- |
63 618 096 900 € |
64 551 390 150 € |
68 956 905 750 € |
65 777 208 150 € |
Zvose mari
Iko mari yakawanda ndeyemari yemari yose iyo kambani inayo mumabhuku ayo, kusanganisira mari shoma uye mari yakachengetwa mubhangi.
|
- |
- |
- |
- |
- |
- |
- |
- |
Total chikwereti
Zvose chikwereti ndezvekusanganiswa kwekwereti kwenguva pfupi uye kwenguva refu. Mhedziso dzenguva pfupi ndeye iyo inofanirwa kubhadharwa mukati megore. Chikwereti kwenguva refu chinowanzobatanidza matambudziko ose anofanira kubhadharwa mushure megore rimwe chete.
|
- |
- |
- |
- |
113 941 640 400 € |
118 918 275 750 € |
124 570 968 300 € |
94 381 485 450 € |
Chikwereti chikamu
Kwose chikwereti kune zvikwereti zvepfuma ndeyehuwandu hwemari hunoratidza huwandu hwenhumbi yekambani inomiririrwa sechikwereti.
|
- |
- |
- |
- |
31 % |
31.69 % |
33.33 % |
26.88 % |
Equity
Equity ndiyo mubare wezvinhu zvose zvemutidzi wega mushure mekubvisa zvikwereti zvacho kubva pane zvisikwa zvose.
|
283 801 940 550 € |
277 412 828 550 € |
269 772 825 000 € |
260 635 837 650 € |
252 873 252 300 € |
255 595 125 450 € |
248 464 950 750 € |
255 961 013 550 € |
Mari inoyerera
Mari inoyerera ndiyo mari yakawanda yemari nemari yakaenzana nemari inopararira musangano.
|
- |
- |
- |
- |
16 521 612 150 € |
8 545 437 300 € |
6 930 514 950 € |
18 493 136 100 € |