|
|
31/03/2021
|
31/12/2020
|
30/09/2020
|
30/06/2020
|
31/12/2019
|
30/09/2019
|
30/06/2019
|
31/03/2019
|
|
|
Gross profit
Purogiramu yakawanda inobatsira iyo kambani inogamuchira mushure mokudhura mari yekubudisa uye kutengesa zvigadzirwa zvayo uye / kana mari yekupa michero yayo.
|
1 631 422 000 R$ |
2 516 729 000 R$ |
1 703 836 000 R$ |
1 541 074 000 R$ |
2 570 304 000 R$ |
1 539 692 000 R$ |
1 557 517 000 R$ |
1 227 159 000 R$ |
|
Mutengo wemari
Iko mari inokwana mari yekugadzirwa uye kuparadzirwa kwemakambani nemakambani emakambani.
|
3 601 207 000 R$ |
4 916 242 000 R$ |
3 424 776 000 R$ |
3 131 518 000 R$ |
4 184 043 000 R$ |
2 698 410 000 R$ |
2 854 063 000 R$ |
2 325 143 000 R$ |
|
Zvose zviwanikwa
Zvose mari inowanikwa nokuwedzera huwandu hwezvinhu zvakatengeswa nemutengo wezvinhu.
|
5 232 629 000 R$ |
7 432 971 000 R$ |
5 128 612 000 R$ |
4 672 592 000 R$ |
6 754 347 000 R$ |
4 238 102 000 R$ |
4 411 580 000 R$ |
3 552 302 000 R$ |
|
Kushandisa mari
Kushandisa mari inowanikwa kubva kubhizinesi rekambani yekambani. Semuenzaniso, mutengesi anopa mari kuburikidza nokutengeswa kwezvinhu, uye chiremba anowana mari kubva kumabasa ezvokurapa ayo anopa.
|
- |
- |
- |
- |
6 754 347 000 R$ |
4 238 102 000 R$ |
4 411 580 000 R$ |
3 552 302 000 R$ |
|
Mari yekushandisa
Mari inoshandiswa iyo inotarisirwa iyo inoyera muwandu webato rakagamuchirwa kubva kubasa rebhizimisi, mushure mekudhura mari yekushandisa, zvakadai semaripo, kuderedza uye mari yezvinhu zvakatengeswa.
|
-27 111 000 R$ |
677 030 000 R$ |
318 134 000 R$ |
255 056 000 R$ |
1 078 519 000 R$ |
384 170 000 R$ |
471 313 000 R$ |
226 900 000 R$ |
|
Net revenue
Nayo mari inowanikwa mari yekutengesa kunze kwekutengesa kwezvinhu zvakatengeswa, mari uye mitero yenguva yekubika.
|
-162 975 000 R$ |
400 415 000 R$ |
49 863 000 R$ |
-7 078 000 R$ |
596 637 000 R$ |
48 177 000 R$ |
112 724 000 R$ |
-53 484 000 R$ |
|
R & D mari
Kutsvakurudza nekusimudzira mari - kutsvakurudza mari yekuvandudza zvinhu zviripo uye maitiro kana kuti kusimbisa mitsva nemitemo mitsva.
|
- |
- |
- |
- |
- |
- |
- |
- |
|
Kushandisa mari
Kushandisa zvinodhura zvinodhura izvo bhizinesi rinowedzera semagumisiro ekuita bhizinesi dzaro dzemazuva ose.
|
5 259 740 000 R$ |
6 755 941 000 R$ |
4 810 478 000 R$ |
4 417 536 000 R$ |
5 675 828 000 R$ |
3 853 932 000 R$ |
3 940 267 000 R$ |
3 325 402 000 R$ |
|
Current assets
Ikozvino mairi ichinhu chemari yebhadharo inomiririra kukosha kwezvinhu zvose zvinogona kushandurwa kuva mari mukati memakore rimwe.
|
27 768 351 000 R$ |
31 567 858 000 R$ |
25 438 197 000 R$ |
20 521 565 000 R$ |
18 908 712 000 R$ |
18 654 206 000 R$ |
17 170 223 000 R$ |
19 639 284 000 R$ |
|
Zvose zviwanikwa
Izvo zviyero zvezvinhu zvakakwana ndiyo mari yakaenzana yemari yakazara yemasangano, chikwereti chikwereti, uye zvinhu zvinooneka.
|
44 064 227 000 R$ |
47 709 461 000 R$ |
40 219 976 000 R$ |
35 138 998 000 R$ |
33 269 041 000 R$ |
32 131 409 000 R$ |
30 466 717 000 R$ |
32 632 259 000 R$ |
|
Nhasi mari
Nhasi mari ndeyemari yemari yose inobatwa nekambani pazuva rayo mushumo.
|
11 207 912 000 R$ |
14 009 152 000 R$ |
10 443 773 000 R$ |
8 414 530 000 R$ |
6 291 718 000 R$ |
6 768 523 000 R$ |
6 573 441 000 R$ |
7 725 360 000 R$ |
|
Nhasi chikwereti
Chikwereti chemazuva ano chikamu chechikwereti chinobhadharwa mugore (mwedzi gumi nemaviri) uye rinoratidzirwa semhosva yezvino uye chikamu chekushandisa kwematare.
|
- |
- |
- |
- |
10 557 822 000 R$ |
8 671 601 000 R$ |
7 549 925 000 R$ |
8 874 362 000 R$ |
|
Zvose mari
Iko mari yakawanda ndeyemari yemari yose iyo kambani inayo mumabhuku ayo, kusanganisira mari shoma uye mari yakachengetwa mubhangi.
|
- |
- |
- |
- |
- |
- |
- |
- |
|
Total chikwereti
Zvose chikwereti ndezvekusanganiswa kwekwereti kwenguva pfupi uye kwenguva refu. Mhedziso dzenguva pfupi ndeye iyo inofanirwa kubhadharwa mukati megore. Chikwereti kwenguva refu chinowanzobatanidza matambudziko ose anofanira kubhadharwa mushure megore rimwe chete.
|
- |
- |
- |
- |
25 889 168 000 R$ |
25 099 114 000 R$ |
24 426 795 000 R$ |
26 668 674 000 R$ |
|
Chikwereti chikamu
Kwose chikwereti kune zvikwereti zvepfuma ndeyehuwandu hwemari hunoratidza huwandu hwenhumbi yekambani inomiririrwa sechikwereti.
|
- |
- |
- |
- |
77.82 % |
78.11 % |
80.18 % |
81.72 % |
|
Equity
Equity ndiyo mubare wezvinhu zvose zvemutidzi wega mushure mekubvisa zvikwereti zvacho kubva pane zvisikwa zvose.
|
12 394 248 000 R$ |
12 311 413 000 R$ |
12 512 549 000 R$ |
5 403 893 000 R$ |
5 167 631 000 R$ |
4 851 107 000 R$ |
4 785 904 000 R$ |
4 662 565 000 R$ |
|
Mari inoyerera
Mari inoyerera ndiyo mari yakawanda yemari nemari yakaenzana nemari inopararira musangano.
|
- |
- |
- |
- |
1 928 820 000 R$ |
810 708 000 R$ |
-147 192 000 R$ |
-221 375 000 R$ |
