|
|
31/03/2021
|
31/12/2020
|
30/09/2020
|
31/03/2020
|
30/09/2019
|
30/06/2019
|
31/03/2019
|
31/12/2018
|
|
|
Gross profit
Purogiramu yakawanda inobatsira iyo kambani inogamuchira mushure mokudhura mari yekubudisa uye kutengesa zvigadzirwa zvayo uye / kana mari yekupa michero yayo.
|
91 000 R$ |
242 000 R$ |
- |
3 000 R$ |
2 810 000 R$ |
-1 000 R$ |
-2 000 R$ |
- |
|
Mutengo wemari
Iko mari inokwana mari yekugadzirwa uye kuparadzirwa kwemakambani nemakambani emakambani.
|
- |
3 000 R$ |
- |
2 000 R$ |
- |
1 000 R$ |
2 000 R$ |
- |
|
Zvose zviwanikwa
Zvose mari inowanikwa nokuwedzera huwandu hwezvinhu zvakatengeswa nemutengo wezvinhu.
|
91 000 R$ |
245 000 R$ |
- |
5 000 R$ |
2 810 000 R$ |
- |
-513 000 R$ |
- |
|
Kushandisa mari
Kushandisa mari inowanikwa kubva kubhizinesi rekambani yekambani. Semuenzaniso, mutengesi anopa mari kuburikidza nokutengeswa kwezvinhu, uye chiremba anowana mari kubva kumabasa ezvokurapa ayo anopa.
|
- |
- |
- |
- |
2 810 000 R$ |
- |
-513 000 R$ |
- |
|
Mari yekushandisa
Mari inoshandiswa iyo inotarisirwa iyo inoyera muwandu webato rakagamuchirwa kubva kubasa rebhizimisi, mushure mekudhura mari yekushandisa, zvakadai semaripo, kuderedza uye mari yezvinhu zvakatengeswa.
|
-1 064 000 R$ |
-1 621 000 R$ |
-1 370 000 R$ |
22 120 000 R$ |
-1 979 000 R$ |
-1 248 000 R$ |
-3 840 000 R$ |
-3 780 000 R$ |
|
Net revenue
Nayo mari inowanikwa mari yekutengesa kunze kwekutengesa kwezvinhu zvakatengeswa, mari uye mitero yenguva yekubika.
|
4 168 000 R$ |
11 523 000 R$ |
2 527 000 R$ |
25 937 000 R$ |
2 092 000 R$ |
-405 000 R$ |
-2 957 000 R$ |
5 855 000 R$ |
|
R & D mari
Kutsvakurudza nekusimudzira mari - kutsvakurudza mari yekuvandudza zvinhu zviripo uye maitiro kana kuti kusimbisa mitsva nemitemo mitsva.
|
- |
- |
- |
- |
- |
- |
- |
- |
|
Kushandisa mari
Kushandisa zvinodhura zvinodhura izvo bhizinesi rinowedzera semagumisiro ekuita bhizinesi dzaro dzemazuva ose.
|
1 064 000 R$ |
1 866 000 R$ |
1 370 000 R$ |
-22 120 000 R$ |
1 979 000 R$ |
1 248 000 R$ |
3 840 000 R$ |
3 780 000 R$ |
|
Current assets
Ikozvino mairi ichinhu chemari yebhadharo inomiririra kukosha kwezvinhu zvose zvinogona kushandurwa kuva mari mukati memakore rimwe.
|
109 009 000 R$ |
103 538 000 R$ |
93 661 000 R$ |
93 085 000 R$ |
84 490 000 R$ |
84 138 000 R$ |
106 550 000 R$ |
107 299 000 R$ |
|
Zvose zviwanikwa
Izvo zviyero zvezvinhu zvakakwana ndiyo mari yakaenzana yemari yakazara yemasangano, chikwereti chikwereti, uye zvinhu zvinooneka.
|
253 035 000 R$ |
248 443 000 R$ |
229 229 000 R$ |
215 269 000 R$ |
221 427 000 R$ |
216 441 000 R$ |
234 467 000 R$ |
229 438 000 R$ |
|
Nhasi mari
Nhasi mari ndeyemari yemari yose inobatwa nekambani pazuva rayo mushumo.
|
64 000 R$ |
182 000 R$ |
188 000 R$ |
257 000 R$ |
37 000 R$ |
12 000 R$ |
32 000 R$ |
12 931 000 R$ |
|
Nhasi chikwereti
Chikwereti chemazuva ano chikamu chechikwereti chinobhadharwa mugore (mwedzi gumi nemaviri) uye rinoratidzirwa semhosva yezvino uye chikamu chekushandisa kwematare.
|
- |
- |
- |
- |
17 699 000 R$ |
14 682 000 R$ |
14 704 000 R$ |
15 532 000 R$ |
|
Zvose mari
Iko mari yakawanda ndeyemari yemari yose iyo kambani inayo mumabhuku ayo, kusanganisira mari shoma uye mari yakachengetwa mubhangi.
|
- |
- |
- |
- |
- |
- |
- |
- |
|
Total chikwereti
Zvose chikwereti ndezvekusanganiswa kwekwereti kwenguva pfupi uye kwenguva refu. Mhedziso dzenguva pfupi ndeye iyo inofanirwa kubhadharwa mukati megore. Chikwereti kwenguva refu chinowanzobatanidza matambudziko ose anofanira kubhadharwa mushure megore rimwe chete.
|
- |
- |
- |
- |
49 916 000 R$ |
46 834 000 R$ |
45 830 000 R$ |
42 006 000 R$ |
|
Chikwereti chikamu
Kwose chikwereti kune zvikwereti zvepfuma ndeyehuwandu hwemari hunoratidza huwandu hwenhumbi yekambani inomiririrwa sechikwereti.
|
- |
- |
- |
- |
22.54 % |
21.64 % |
19.55 % |
18.31 % |
|
Equity
Equity ndiyo mubare wezvinhu zvose zvemutidzi wega mushure mekubvisa zvikwereti zvacho kubva pane zvisikwa zvose.
|
209 730 000 R$ |
203 682 000 R$ |
199 744 000 R$ |
188 145 000 R$ |
171 511 000 R$ |
169 607 000 R$ |
188 637 000 R$ |
187 432 000 R$ |
|
Mari inoyerera
Mari inoyerera ndiyo mari yakawanda yemari nemari yakaenzana nemari inopararira musangano.
|
- |
- |
- |
- |
4 760 000 R$ |
24 839 000 R$ |
-5 000 R$ |
14 635 000 R$ |
