|
|
30/06/2021
|
31/03/2021
|
31/12/2020
|
30/09/2020
|
31/12/2019
|
30/09/2019
|
30/06/2019
|
31/03/2019
|
|
|
Gross profit
Purogiramu yakawanda inobatsira iyo kambani inogamuchira mushure mokudhura mari yekubudisa uye kutengesa zvigadzirwa zvayo uye / kana mari yekupa michero yayo.
|
5 269 451 873.25 € |
5 269 451 873.25 € |
5 068 714 837 € |
5 068 714 837 € |
5 110 723 074.25 € |
5 110 723 074.25 € |
5 034 940 772.50 € |
5 034 940 772.50 € |
|
Mutengo wemari
Iko mari inokwana mari yekugadzirwa uye kuparadzirwa kwemakambani nemakambani emakambani.
|
1 800 120 421.25 € |
1 800 120 421.25 € |
1 870 134 150 € |
1 870 134 150 € |
1 896 278 811.50 € |
1 896 278 811.50 € |
1 855 480 113.75 € |
1 855 480 113.75 € |
|
Zvose zviwanikwa
Zvose mari inowanikwa nokuwedzera huwandu hwezvinhu zvakatengeswa nemutengo wezvinhu.
|
7 069 572 294.50 € |
7 069 572 294.50 € |
6 938 848 987 € |
6 938 848 987 € |
7 007 001 885.75 € |
7 007 001 885.75 € |
6 890 420 886.25 € |
6 890 420 886.25 € |
|
Kushandisa mari
Kushandisa mari inowanikwa kubva kubhizinesi rekambani yekambani. Semuenzaniso, mutengesi anopa mari kuburikidza nokutengeswa kwezvinhu, uye chiremba anowana mari kubva kumabasa ezvokurapa ayo anopa.
|
- |
- |
- |
- |
- |
- |
- |
- |
|
Mari yekushandisa
Mari inoshandiswa iyo inotarisirwa iyo inoyera muwandu webato rakagamuchirwa kubva kubasa rebhizimisi, mushure mekudhura mari yekushandisa, zvakadai semaripo, kuderedza uye mari yezvinhu zvakatengeswa.
|
1 390 133 051.50 € |
1 390 133 051.50 € |
1 320 491 488.75 € |
1 320 491 488.75 € |
1 034 016 710.25 € |
1 034 016 710.25 € |
1 343 658 822.25 € |
1 343 658 822.25 € |
|
Net revenue
Nayo mari inowanikwa mari yekutengesa kunze kwekutengesa kwezvinhu zvakatengeswa, mari uye mitero yenguva yekubika.
|
1 099 099 239.50 € |
1 099 099 239.50 € |
809 879 736.75 € |
809 879 736.75 € |
662 129 834.75 € |
662 129 834.75 € |
1 082 398 290.25 € |
1 082 398 290.25 € |
|
R & D mari
Kutsvakurudza nekusimudzira mari - kutsvakurudza mari yekuvandudza zvinhu zviripo uye maitiro kana kuti kusimbisa mitsva nemitemo mitsva.
|
227 532 988.25 € |
227 532 988.25 € |
236 837 138.25 € |
236 837 138.25 € |
244 513 062 € |
244 513 062 € |
213 855 887.75 € |
213 855 887.75 € |
|
Kushandisa mari
Kushandisa zvinodhura zvinodhura izvo bhizinesi rinowedzera semagumisiro ekuita bhizinesi dzaro dzemazuva ose.
|
5 679 439 243 € |
5 679 439 243 € |
5 618 357 498.25 € |
5 618 357 498.25 € |
5 972 985 175.50 € |
5 972 985 175.50 € |
5 546 762 064 € |
5 546 762 064 € |
|
Current assets
Ikozvino mairi ichinhu chemari yebhadharo inomiririra kukosha kwezvinhu zvose zvinogona kushandurwa kuva mari mukati memakore rimwe.
|
12 805 208 603.50 € |
12 805 208 603.50 € |
13 546 935 441.50 € |
13 546 935 441.50 € |
12 948 120 347.50 € |
12 948 120 347.50 € |
11 572 780 894.50 € |
11 572 780 894.50 € |
|
Zvose zviwanikwa
Izvo zviyero zvezvinhu zvakakwana ndiyo mari yakaenzana yemari yakazara yemasangano, chikwereti chikwereti, uye zvinhu zvinooneka.
|
40 896 949 574 € |
40 896 949 574 € |
40 572 513 863.50 € |
40 572 513 863.50 € |
40 761 295 067 € |
40 761 295 067 € |
37 675 387 636.50 € |
37 675 387 636.50 € |
|
Nhasi mari
Nhasi mari ndeyemari yemari yose inobatwa nekambani pazuva rayo mushumo.
|
4 488 601 084.50 € |
4 488 601 084.50 € |
5 960 145 448.50 € |
5 960 145 448.50 € |
4 918 173 690 € |
4 918 173 690 € |
3 150 664 314.50 € |
3 150 664 314.50 € |
|
Nhasi chikwereti
Chikwereti chemazuva ano chikamu chechikwereti chinobhadharwa mugore (mwedzi gumi nemaviri) uye rinoratidzirwa semhosva yezvino uye chikamu chekushandisa kwematare.
|
- |
- |
- |
- |
10 112 215 427.50 € |
10 112 215 427.50 € |
9 323 223 507.50 € |
9 323 223 507.50 € |
|
Zvose mari
Iko mari yakawanda ndeyemari yemari yose iyo kambani inayo mumabhuku ayo, kusanganisira mari shoma uye mari yakachengetwa mubhangi.
|
- |
- |
- |
- |
- |
- |
- |
- |
|
Total chikwereti
Zvose chikwereti ndezvekusanganiswa kwekwereti kwenguva pfupi uye kwenguva refu. Mhedziso dzenguva pfupi ndeye iyo inofanirwa kubhadharwa mukati megore. Chikwereti kwenguva refu chinowanzobatanidza matambudziko ose anofanira kubhadharwa mushure megore rimwe chete.
|
- |
- |
- |
- |
13 382 903 277 € |
13 382 903 277 € |
12 440 578 965 € |
12 440 578 965 € |
|
Chikwereti chikamu
Kwose chikwereti kune zvikwereti zvepfuma ndeyehuwandu hwemari hunoratidza huwandu hwenhumbi yekambani inomiririrwa sechikwereti.
|
- |
- |
- |
- |
32.83 % |
32.83 % |
33.02 % |
33.02 % |
|
Equity
Equity ndiyo mubare wezvinhu zvose zvemutidzi wega mushure mekubvisa zvikwereti zvacho kubva pane zvisikwa zvose.
|
27 568 382 533 € |
27 568 382 533 € |
26 975 522 095 € |
26 975 522 095 € |
27 372 158 009.50 € |
27 372 158 009.50 € |
25 227 551 434.50 € |
25 227 551 434.50 € |
|
Mari inoyerera
Mari inoyerera ndiyo mari yakawanda yemari nemari yakaenzana nemari inopararira musangano.
|
- |
- |
- |
- |
1 754 064 878.75 € |
1 754 064 878.75 € |
1 159 436 652.25 € |
1 159 436 652.25 € |
