|
|
31/03/2021
|
31/12/2020
|
30/09/2020
|
30/06/2020
|
31/12/2019
|
30/09/2019
|
30/06/2019
|
31/03/2019
|
|
|
Gross profit
Purogiramu yakawanda inobatsira iyo kambani inogamuchira mushure mokudhura mari yekubudisa uye kutengesa zvigadzirwa zvayo uye / kana mari yekupa michero yayo.
|
79 829 000 kr |
65 027 000 kr |
67 982 000 kr |
66 590 000 kr |
75 836 000 kr |
67 054 000 kr |
72 651 000 kr |
68 042 000 kr |
|
Mutengo wemari
Iko mari inokwana mari yekugadzirwa uye kuparadzirwa kwemakambani nemakambani emakambani.
|
22 801 000 kr |
22 231 000 kr |
15 379 000 kr |
15 892 000 kr |
19 836 000 kr |
18 463 000 kr |
21 145 000 kr |
20 694 000 kr |
|
Zvose zviwanikwa
Zvose mari inowanikwa nokuwedzera huwandu hwezvinhu zvakatengeswa nemutengo wezvinhu.
|
102 630 000 kr |
87 258 000 kr |
83 361 000 kr |
82 482 000 kr |
95 672 000 kr |
85 517 000 kr |
93 796 000 kr |
88 736 000 kr |
|
Kushandisa mari
Kushandisa mari inowanikwa kubva kubhizinesi rekambani yekambani. Semuenzaniso, mutengesi anopa mari kuburikidza nokutengeswa kwezvinhu, uye chiremba anowana mari kubva kumabasa ezvokurapa ayo anopa.
|
- |
- |
- |
- |
95 672 000 kr |
85 517 000 kr |
93 796 000 kr |
88 736 000 kr |
|
Mari yekushandisa
Mari inoshandiswa iyo inotarisirwa iyo inoyera muwandu webato rakagamuchirwa kubva kubasa rebhizimisi, mushure mekudhura mari yekushandisa, zvakadai semaripo, kuderedza uye mari yezvinhu zvakatengeswa.
|
29 065 000 kr |
22 136 000 kr |
20 854 000 kr |
27 710 000 kr |
19 753 000 kr |
19 178 000 kr |
30 892 000 kr |
19 944 000 kr |
|
Net revenue
Nayo mari inowanikwa mari yekutengesa kunze kwekutengesa kwezvinhu zvakatengeswa, mari uye mitero yenguva yekubika.
|
21 821 000 kr |
13 570 000 kr |
14 442 000 kr |
20 269 000 kr |
15 488 000 kr |
16 717 000 kr |
22 129 000 kr |
15 971 000 kr |
|
R & D mari
Kutsvakurudza nekusimudzira mari - kutsvakurudza mari yekuvandudza zvinhu zviripo uye maitiro kana kuti kusimbisa mitsva nemitemo mitsva.
|
- |
- |
- |
- |
- |
- |
- |
- |
|
Kushandisa mari
Kushandisa zvinodhura zvinodhura izvo bhizinesi rinowedzera semagumisiro ekuita bhizinesi dzaro dzemazuva ose.
|
73 565 000 kr |
65 122 000 kr |
62 507 000 kr |
54 772 000 kr |
75 919 000 kr |
66 339 000 kr |
62 904 000 kr |
68 792 000 kr |
|
Current assets
Ikozvino mairi ichinhu chemari yebhadharo inomiririra kukosha kwezvinhu zvose zvinogona kushandurwa kuva mari mukati memakore rimwe.
|
269 674 000 kr |
245 787 000 kr |
291 484 000 kr |
263 813 000 kr |
228 501 000 kr |
197 499 000 kr |
172 310 000 kr |
199 535 000 kr |
|
Zvose zviwanikwa
Izvo zviyero zvezvinhu zvakakwana ndiyo mari yakaenzana yemari yakazara yemasangano, chikwereti chikwereti, uye zvinhu zvinooneka.
|
365 090 000 kr |
345 820 000 kr |
394 750 000 kr |
368 276 000 kr |
336 109 000 kr |
282 261 000 kr |
258 704 000 kr |
285 955 000 kr |
|
Nhasi mari
Nhasi mari ndeyemari yemari yose inobatwa nekambani pazuva rayo mushumo.
|
86 657 000 kr |
71 891 000 kr |
114 899 000 kr |
102 459 000 kr |
66 745 000 kr |
49 035 000 kr |
28 668 000 kr |
54 351 000 kr |
|
Nhasi chikwereti
Chikwereti chemazuva ano chikamu chechikwereti chinobhadharwa mugore (mwedzi gumi nemaviri) uye rinoratidzirwa semhosva yezvino uye chikamu chekushandisa kwematare.
|
- |
- |
- |
- |
71 447 000 kr |
52 188 000 kr |
48 709 000 kr |
54 167 000 kr |
|
Zvose mari
Iko mari yakawanda ndeyemari yemari yose iyo kambani inayo mumabhuku ayo, kusanganisira mari shoma uye mari yakachengetwa mubhangi.
|
- |
- |
- |
- |
- |
- |
- |
- |
|
Total chikwereti
Zvose chikwereti ndezvekusanganiswa kwekwereti kwenguva pfupi uye kwenguva refu. Mhedziso dzenguva pfupi ndeye iyo inofanirwa kubhadharwa mukati megore. Chikwereti kwenguva refu chinowanzobatanidza matambudziko ose anofanira kubhadharwa mushure megore rimwe chete.
|
- |
- |
- |
- |
99 248 000 kr |
59 117 000 kr |
56 266 000 kr |
62 397 000 kr |
|
Chikwereti chikamu
Kwose chikwereti kune zvikwereti zvepfuma ndeyehuwandu hwemari hunoratidza huwandu hwenhumbi yekambani inomiririrwa sechikwereti.
|
- |
- |
- |
- |
29.53 % |
20.94 % |
21.75 % |
21.82 % |
|
Equity
Equity ndiyo mubare wezvinhu zvose zvemutidzi wega mushure mekubvisa zvikwereti zvacho kubva pane zvisikwa zvose.
|
281 303 000 kr |
256 846 000 kr |
298 951 000 kr |
286 104 000 kr |
236 861 000 kr |
223 144 000 kr |
202 438 000 kr |
223 558 000 kr |
|
Mari inoyerera
Mari inoyerera ndiyo mari yakawanda yemari nemari yakaenzana nemari inopararira musangano.
|
- |
- |
- |
- |
22 391 000 kr |
23 024 000 kr |
18 820 000 kr |
10 882 000 kr |
