|
|
31/03/2021
|
31/12/2020
|
30/09/2020
|
30/06/2020
|
30/09/2019
|
30/06/2019
|
31/03/2019
|
31/12/2018
|
|
|
Gross profit
Purogiramu yakawanda inobatsira iyo kambani inogamuchira mushure mokudhura mari yekubudisa uye kutengesa zvigadzirwa zvayo uye / kana mari yekupa michero yayo.
|
1 732 587 905 647 296 Rp |
1 511 693 861 506 492.75 Rp |
1 198 823 350 230 524.75 Rp |
670 865 595 408 944.50 Rp |
1 094 669 020 272 705.62 Rp |
803 179 540 862 446.50 Rp |
892 457 670 310 028.38 Rp |
- |
|
Mutengo wemari
Iko mari inokwana mari yekugadzirwa uye kuparadzirwa kwemakambani nemakambani emakambani.
|
2 314 671 486 704 020.50 Rp |
1 939 181 288 794 582.75 Rp |
1 308 884 975 360 117.50 Rp |
1 255 490 039 103 824.50 Rp |
1 799 670 982 781 944.25 Rp |
1 650 955 079 626 483 Rp |
1 713 943 390 143 153.75 Rp |
- |
|
Zvose zviwanikwa
Zvose mari inowanikwa nokuwedzera huwandu hwezvinhu zvakatengeswa nemutengo wezvinhu.
|
4 047 259 392 351 316.50 Rp |
3 450 875 150 301 075.50 Rp |
2 507 708 325 590 642 Rp |
1 926 355 634 512 769 Rp |
2 894 340 003 054 650 Rp |
2 454 134 620 488 929.50 Rp |
2 606 401 060 453 182 Rp |
- |
|
Kushandisa mari
Kushandisa mari inowanikwa kubva kubhizinesi rekambani yekambani. Semuenzaniso, mutengesi anopa mari kuburikidza nokutengeswa kwezvinhu, uye chiremba anowana mari kubva kumabasa ezvokurapa ayo anopa.
|
- |
- |
- |
- |
- |
- |
- |
- |
|
Mari yekushandisa
Mari inoshandiswa iyo inotarisirwa iyo inoyera muwandu webato rakagamuchirwa kubva kubasa rebhizimisi, mushure mekudhura mari yekushandisa, zvakadai semaripo, kuderedza uye mari yezvinhu zvakatengeswa.
|
1 094 750 457 460 977.38 Rp |
543 964 044 081 738.19 Rp |
510 973 612 277 219.25 Rp |
38 096 917 308 726.68 Rp |
302 766 948 526 178.06 Rp |
-47 473 360 024 041.73 Rp |
260 022 935 799 614.50 Rp |
260 022 935 799 614.50 Rp |
|
Net revenue
Nayo mari inowanikwa mari yekutengesa kunze kwekutengesa kwezvinhu zvakatengeswa, mari uye mitero yenguva yekubika.
|
851 673 741 121 189.25 Rp |
268 921 538 065 189.91 Rp |
366 594 423 102 144.94 Rp |
-45 874 072 942 634.56 Rp |
174 887 511 966 087.62 Rp |
-86 820 317 406 096.89 Rp |
184 589 943 049 598.34 Rp |
- |
|
R & D mari
Kutsvakurudza nekusimudzira mari - kutsvakurudza mari yekuvandudza zvinhu zviripo uye maitiro kana kuti kusimbisa mitsva nemitemo mitsva.
|
- |
- |
- |
- |
- |
- |
- |
- |
|
Kushandisa mari
Kushandisa zvinodhura zvinodhura izvo bhizinesi rinowedzera semagumisiro ekuita bhizinesi dzaro dzemazuva ose.
|
2 952 508 934 890 339.50 Rp |
2 906 911 106 219 337.50 Rp |
1 996 734 713 313 422.75 Rp |
1 888 258 717 204 042.25 Rp |
2 591 573 054 528 472 Rp |
2 501 607 980 512 971.50 Rp |
2 346 378 124 653 567.50 Rp |
- |
|
Current assets
Ikozvino mairi ichinhu chemari yebhadharo inomiririra kukosha kwezvinhu zvose zvinogona kushandurwa kuva mari mukati memakore rimwe.
|
10 037 391 983 220 132 Rp |
10 837 068 686 654 756 Rp |
11 552 320 217 386 676 Rp |
11 786 662 739 374 128 Rp |
9 485 987 075 322 354 Rp |
10 361 281 690 473 538 Rp |
15 554 017 355 923 460 Rp |
15 547 979 981 696 352 Rp |
|
Zvose zviwanikwa
Izvo zviyero zvezvinhu zvakakwana ndiyo mari yakaenzana yemari yakazara yemasangano, chikwereti chikwereti, uye zvinhu zvinooneka.
|
14 178 801 583 049 582 Rp |
14 854 556 013 572 346 Rp |
14 884 044 646 281 180 Rp |
15 247 203 995 108 238 Rp |
12 793 681 319 658 208 Rp |
13 558 782 457 472 660 Rp |
20 014 802 553 973 800 Rp |
20 177 408 258 083 084 Rp |
|
Nhasi mari
Nhasi mari ndeyemari yemari yose inobatwa nekambani pazuva rayo mushumo.
|
2 631 033 589 472 043.50 Rp |
2 152 147 970 577 013.75 Rp |
1 113 008 633 538 216.50 Rp |
1 392 952 051 270 061.25 Rp |
1 330 258 770 849 544 Rp |
1 240 741 553 446 516.25 Rp |
5 818 719 482 004 319 Rp |
6 440 673 004 379 315 Rp |
|
Nhasi chikwereti
Chikwereti chemazuva ano chikamu chechikwereti chinobhadharwa mugore (mwedzi gumi nemaviri) uye rinoratidzirwa semhosva yezvino uye chikamu chekushandisa kwematare.
|
- |
- |
- |
- |
3 578 736 056 626 094.50 Rp |
4 567 650 373 604 414 Rp |
10 966 001 535 129 988 Rp |
11 332 790 765 315 494 Rp |
|
Zvose mari
Iko mari yakawanda ndeyemari yemari yose iyo kambani inayo mumabhuku ayo, kusanganisira mari shoma uye mari yakachengetwa mubhangi.
|
- |
- |
- |
- |
- |
- |
- |
- |
|
Total chikwereti
Zvose chikwereti ndezvekusanganiswa kwekwereti kwenguva pfupi uye kwenguva refu. Mhedziso dzenguva pfupi ndeye iyo inofanirwa kubhadharwa mukati megore. Chikwereti kwenguva refu chinowanzobatanidza matambudziko ose anofanira kubhadharwa mushure megore rimwe chete.
|
- |
- |
- |
- |
4 241 836 541 053 927.50 Rp |
5 181 825 190 834 466 Rp |
11 551 024 969 929 510 Rp |
11 898 220 617 088 394 Rp |
|
Chikwereti chikamu
Kwose chikwereti kune zvikwereti zvepfuma ndeyehuwandu hwemari hunoratidza huwandu hwenhumbi yekambani inomiririrwa sechikwereti.
|
- |
- |
- |
- |
33.16 % |
38.22 % |
57.71 % |
58.97 % |
|
Equity
Equity ndiyo mubare wezvinhu zvose zvemutidzi wega mushure mekubvisa zvikwereti zvacho kubva pane zvisikwa zvose.
|
10 638 881 049 443 160 Rp |
9 787 207 308 321 972 Rp |
9 550 560 903 038 854 Rp |
10 002 019 809 183 966 Rp |
8 551 844 778 604 281 Rp |
8 376 957 266 638 193 Rp |
8 463 777 584 044 290 Rp |
8 279 187 640 994 692 Rp |
|
Mari inoyerera
Mari inoyerera ndiyo mari yakawanda yemari nemari yakaenzana nemari inopararira musangano.
|
- |
- |
- |
- |
84 636 736 869 331.64 Rp |
-4 486 308 312 530 820.50 Rp |
-317 908 770 371 562.88 Rp |
-317 908 770 371 562.88 Rp |
