|
|
31/03/2021
|
31/12/2020
|
30/09/2020
|
30/06/2020
|
31/12/2019
|
30/09/2019
|
30/06/2019
|
31/03/2019
|
|
|
Gross profit
Purogiramu yakawanda inobatsira iyo kambani inogamuchira mushure mokudhura mari yekubudisa uye kutengesa zvigadzirwa zvayo uye / kana mari yekupa michero yayo.
|
2 070 102 000 R$ |
2 485 551 000 R$ |
2 178 734 000 R$ |
1 435 204 000 R$ |
1 825 389 000 R$ |
1 424 919 000 R$ |
1 299 134 000 R$ |
1 211 419 000 R$ |
|
Mutengo wemari
Iko mari inokwana mari yekugadzirwa uye kuparadzirwa kwemakambani nemakambani emakambani.
|
6 182 711 000 R$ |
7 580 242 000 R$ |
6 129 592 000 R$ |
4 133 041 000 R$ |
4 559 637 000 R$ |
3 439 279 000 R$ |
3 008 968 000 R$ |
3 117 565 000 R$ |
|
Zvose zviwanikwa
Zvose mari inowanikwa nokuwedzera huwandu hwezvinhu zvakatengeswa nemutengo wezvinhu.
|
8 252 813 000 R$ |
10 065 793 000 R$ |
8 308 326 000 R$ |
5 568 245 000 R$ |
6 385 026 000 R$ |
4 864 198 000 R$ |
4 308 102 000 R$ |
4 328 984 000 R$ |
|
Kushandisa mari
Kushandisa mari inowanikwa kubva kubhizinesi rekambani yekambani. Semuenzaniso, mutengesi anopa mari kuburikidza nokutengeswa kwezvinhu, uye chiremba anowana mari kubva kumabasa ezvokurapa ayo anopa.
|
- |
- |
- |
- |
6 385 026 000 R$ |
4 864 198 000 R$ |
4 308 102 000 R$ |
4 328 984 000 R$ |
|
Mari yekushandisa
Mari inoshandiswa iyo inotarisirwa iyo inoyera muwandu webato rakagamuchirwa kubva kubasa rebhizimisi, mushure mekudhura mari yekushandisa, zvakadai semaripo, kuderedza uye mari yezvinhu zvakatengeswa.
|
174 989 000 R$ |
314 844 000 R$ |
326 120 000 R$ |
-50 657 000 R$ |
-242 961 000 R$ |
325 197 000 R$ |
353 148 000 R$ |
278 709 000 R$ |
|
Net revenue
Nayo mari inowanikwa mari yekutengesa kunze kwekutengesa kwezvinhu zvakatengeswa, mari uye mitero yenguva yekubika.
|
258 640 000 R$ |
219 486 000 R$ |
205 957 000 R$ |
-64 537 000 R$ |
167 998 000 R$ |
235 100 000 R$ |
386 626 000 R$ |
132 104 000 R$ |
|
R & D mari
Kutsvakurudza nekusimudzira mari - kutsvakurudza mari yekuvandudza zvinhu zviripo uye maitiro kana kuti kusimbisa mitsva nemitemo mitsva.
|
- |
- |
- |
- |
- |
- |
- |
- |
|
Kushandisa mari
Kushandisa zvinodhura zvinodhura izvo bhizinesi rinowedzera semagumisiro ekuita bhizinesi dzaro dzemazuva ose.
|
8 077 824 000 R$ |
9 750 949 000 R$ |
7 982 206 000 R$ |
5 618 902 000 R$ |
6 627 987 000 R$ |
4 539 001 000 R$ |
3 954 954 000 R$ |
4 050 275 000 R$ |
|
Current assets
Ikozvino mairi ichinhu chemari yebhadharo inomiririra kukosha kwezvinhu zvose zvinogona kushandurwa kuva mari mukati memakore rimwe.
|
14 620 966 000 R$ |
16 798 810 000 R$ |
14 355 926 000 R$ |
13 278 766 000 R$ |
12 841 161 000 R$ |
6 351 223 000 R$ |
6 035 612 000 R$ |
5 333 105 000 R$ |
|
Zvose zviwanikwa
Izvo zviyero zvezvinhu zvakakwana ndiyo mari yakaenzana yemari yakazara yemasangano, chikwereti chikwereti, uye zvinhu zvinooneka.
|
22 610 558 000 R$ |
24 647 203 000 R$ |
21 814 811 000 R$ |
20 558 633 000 R$ |
19 791 073 000 R$ |
13 252 799 000 R$ |
12 082 657 000 R$ |
9 741 227 000 R$ |
|
Nhasi mari
Nhasi mari ndeyemari yemari yose inobatwa nekambani pazuva rayo mushumo.
|
639 869 000 R$ |
1 681 376 000 R$ |
1 190 439 000 R$ |
1 103 523 000 R$ |
305 746 000 R$ |
221 794 000 R$ |
625 705 000 R$ |
293 189 000 R$ |
|
Nhasi chikwereti
Chikwereti chemazuva ano chikamu chechikwereti chinobhadharwa mugore (mwedzi gumi nemaviri) uye rinoratidzirwa semhosva yezvino uye chikamu chekushandisa kwematare.
|
- |
- |
- |
- |
8 002 587 000 R$ |
5 856 753 000 R$ |
4 972 630 000 R$ |
4 558 556 000 R$ |
|
Zvose mari
Iko mari yakawanda ndeyemari yemari yose iyo kambani inayo mumabhuku ayo, kusanganisira mari shoma uye mari yakachengetwa mubhangi.
|
- |
- |
- |
- |
- |
- |
- |
- |
|
Total chikwereti
Zvose chikwereti ndezvekusanganiswa kwekwereti kwenguva pfupi uye kwenguva refu. Mhedziso dzenguva pfupi ndeye iyo inofanirwa kubhadharwa mukati megore. Chikwereti kwenguva refu chinowanzobatanidza matambudziko ose anofanira kubhadharwa mushure megore rimwe chete.
|
- |
- |
- |
- |
12 226 136 000 R$ |
10 059 176 000 R$ |
8 971 711 000 R$ |
7 308 184 000 R$ |
|
Chikwereti chikamu
Kwose chikwereti kune zvikwereti zvepfuma ndeyehuwandu hwemari hunoratidza huwandu hwenhumbi yekambani inomiririrwa sechikwereti.
|
- |
- |
- |
- |
61.78 % |
75.90 % |
74.25 % |
75.02 % |
|
Equity
Equity ndiyo mubare wezvinhu zvose zvemutidzi wega mushure mekubvisa zvikwereti zvacho kubva pane zvisikwa zvose.
|
7 270 693 000 R$ |
7 325 287 000 R$ |
7 376 605 000 R$ |
7 443 843 000 R$ |
7 564 937 000 R$ |
3 193 623 000 R$ |
3 110 946 000 R$ |
2 433 043 000 R$ |
|
Mari inoyerera
Mari inoyerera ndiyo mari yakawanda yemari nemari yakaenzana nemari inopararira musangano.
|
- |
- |
- |
- |
-3 555 931 000 R$ |
-5 350 000 R$ |
352 738 000 R$ |
-121 012 000 R$ |
