|
31/03/2021
|
31/12/2020
|
30/09/2020
|
31/03/2020
|
31/12/2019
|
30/09/2019
|
30/06/2019
|
31/03/2019
|
|
Gross profit
Purogiramu yakawanda inobatsira iyo kambani inogamuchira mushure mokudhura mari yekubudisa uye kutengesa zvigadzirwa zvayo uye / kana mari yekupa michero yayo.
|
-15 186 000 Fr |
-14 553 000 Fr |
-14 553 000 Fr |
-9 558 000 Fr |
-9 079 500 Fr |
-9 079 500 Fr |
-2 720 500 Fr |
-2 720 500 Fr |
Mutengo wemari
Iko mari inokwana mari yekugadzirwa uye kuparadzirwa kwemakambani nemakambani emakambani.
|
16 163 000 Fr |
15 467 000 Fr |
15 467 000 Fr |
13 363 000 Fr |
12 504 000 Fr |
12 504 000 Fr |
9 496 000 Fr |
9 496 000 Fr |
Zvose zviwanikwa
Zvose mari inowanikwa nokuwedzera huwandu hwezvinhu zvakatengeswa nemutengo wezvinhu.
|
977 000 Fr |
914 000 Fr |
914 000 Fr |
3 805 000 Fr |
3 424 500 Fr |
3 424 500 Fr |
6 775 500 Fr |
6 775 500 Fr |
Kushandisa mari
Kushandisa mari inowanikwa kubva kubhizinesi rekambani yekambani. Semuenzaniso, mutengesi anopa mari kuburikidza nokutengeswa kwezvinhu, uye chiremba anowana mari kubva kumabasa ezvokurapa ayo anopa.
|
- |
- |
- |
- |
3 424 500 Fr |
3 424 500 Fr |
6 775 500 Fr |
6 775 500 Fr |
Mari yekushandisa
Mari inoshandiswa iyo inotarisirwa iyo inoyera muwandu webato rakagamuchirwa kubva kubasa rebhizimisi, mushure mekudhura mari yekushandisa, zvakadai semaripo, kuderedza uye mari yezvinhu zvakatengeswa.
|
-18 530 000 Fr |
-17 617 000 Fr |
-17 617 000 Fr |
-12 220 000 Fr |
-12 349 500 Fr |
-12 349 500 Fr |
-6 200 500 Fr |
-6 200 500 Fr |
Net revenue
Nayo mari inowanikwa mari yekutengesa kunze kwekutengesa kwezvinhu zvakatengeswa, mari uye mitero yenguva yekubika.
|
-16 554 000 Fr |
-19 008 000 Fr |
-19 008 000 Fr |
-13 345 000 Fr |
-12 028 000 Fr |
-12 028 000 Fr |
-6 372 000 Fr |
-6 372 000 Fr |
R & D mari
Kutsvakurudza nekusimudzira mari - kutsvakurudza mari yekuvandudza zvinhu zviripo uye maitiro kana kuti kusimbisa mitsva nemitemo mitsva.
|
- |
- |
- |
- |
- |
- |
9 496 000 Fr |
9 496 000 Fr |
Kushandisa mari
Kushandisa zvinodhura zvinodhura izvo bhizinesi rinowedzera semagumisiro ekuita bhizinesi dzaro dzemazuva ose.
|
19 507 000 Fr |
18 531 000 Fr |
18 531 000 Fr |
16 025 000 Fr |
15 774 000 Fr |
15 774 000 Fr |
12 976 000 Fr |
12 976 000 Fr |
Current assets
Ikozvino mairi ichinhu chemari yebhadharo inomiririra kukosha kwezvinhu zvose zvinogona kushandurwa kuva mari mukati memakore rimwe.
|
163 801 000 Fr |
177 812 000 Fr |
177 812 000 Fr |
68 519 000 Fr |
99 900 000 Fr |
99 900 000 Fr |
129 487 000 Fr |
129 487 000 Fr |
Zvose zviwanikwa
Izvo zviyero zvezvinhu zvakakwana ndiyo mari yakaenzana yemari yakazara yemasangano, chikwereti chikwereti, uye zvinhu zvinooneka.
|
173 035 000 Fr |
187 546 000 Fr |
187 546 000 Fr |
73 330 000 Fr |
104 960 000 Fr |
104 960 000 Fr |
134 882 000 Fr |
134 882 000 Fr |
Nhasi mari
Nhasi mari ndeyemari yemari yose inobatwa nekambani pazuva rayo mushumo.
|
106 171 000 Fr |
133 721 000 Fr |
133 721 000 Fr |
47 318 000 Fr |
95 100 000 Fr |
95 100 000 Fr |
67 625 000 Fr |
67 625 000 Fr |
Nhasi chikwereti
Chikwereti chemazuva ano chikamu chechikwereti chinobhadharwa mugore (mwedzi gumi nemaviri) uye rinoratidzirwa semhosva yezvino uye chikamu chekushandisa kwematare.
|
- |
- |
- |
- |
29 100 000 Fr |
29 100 000 Fr |
34 544 000 Fr |
34 544 000 Fr |
Zvose mari
Iko mari yakawanda ndeyemari yemari yose iyo kambani inayo mumabhuku ayo, kusanganisira mari shoma uye mari yakachengetwa mubhangi.
|
- |
- |
- |
- |
- |
- |
- |
- |
Total chikwereti
Zvose chikwereti ndezvekusanganiswa kwekwereti kwenguva pfupi uye kwenguva refu. Mhedziso dzenguva pfupi ndeye iyo inofanirwa kubhadharwa mukati megore. Chikwereti kwenguva refu chinowanzobatanidza matambudziko ose anofanira kubhadharwa mushure megore rimwe chete.
|
- |
- |
- |
- |
51 360 000 Fr |
51 360 000 Fr |
56 817 000 Fr |
56 817 000 Fr |
Chikwereti chikamu
Kwose chikwereti kune zvikwereti zvepfuma ndeyehuwandu hwemari hunoratidza huwandu hwenhumbi yekambani inomiririrwa sechikwereti.
|
- |
- |
- |
- |
48.93 % |
48.93 % |
42.12 % |
42.12 % |
Equity
Equity ndiyo mubare wezvinhu zvose zvemutidzi wega mushure mekubvisa zvikwereti zvacho kubva pane zvisikwa zvose.
|
94 758 000 Fr |
107 220 000 Fr |
107 220 000 Fr |
54 139 000 Fr |
53 600 000 Fr |
53 600 000 Fr |
78 065 000 Fr |
78 065 000 Fr |
Mari inoyerera
Mari inoyerera ndiyo mari yakawanda yemari nemari yakaenzana nemari inopararira musangano.
|
- |
- |
- |
- |
-14 119 000 Fr |
-14 119 000 Fr |
13 519 000 Fr |
13 519 000 Fr |