|
|
30/06/2021
|
31/03/2021
|
31/12/2020
|
30/09/2020
|
31/12/2019
|
30/09/2019
|
30/06/2019
|
31/03/2019
|
|
|
Gross profit
Purogiramu yakawanda inobatsira iyo kambani inogamuchira mushure mokudhura mari yekubudisa uye kutengesa zvigadzirwa zvayo uye / kana mari yekupa michero yayo.
|
1 245 000 € |
1 245 000 € |
1 807 000 € |
175 000 € |
-10 524 000 € |
100 000 € |
871 000 € |
2 158 000 € |
|
Mutengo wemari
Iko mari inokwana mari yekugadzirwa uye kuparadzirwa kwemakambani nemakambani emakambani.
|
2 677 000 € |
2 677 000 € |
-2 727 000 € |
4 409 000 € |
13 735 000 € |
2 075 000 € |
798 000 € |
2 792 000 € |
|
Zvose zviwanikwa
Zvose mari inowanikwa nokuwedzera huwandu hwezvinhu zvakatengeswa nemutengo wezvinhu.
|
3 922 000 € |
3 922 000 € |
-920 000 € |
4 584 000 € |
3 211 000 € |
2 175 000 € |
1 669 000 € |
4 950 000 € |
|
Kushandisa mari
Kushandisa mari inowanikwa kubva kubhizinesi rekambani yekambani. Semuenzaniso, mutengesi anopa mari kuburikidza nokutengeswa kwezvinhu, uye chiremba anowana mari kubva kumabasa ezvokurapa ayo anopa.
|
- |
- |
- |
- |
3 211 000 € |
2 175 000 € |
1 669 000 € |
4 950 000 € |
|
Mari yekushandisa
Mari inoshandiswa iyo inotarisirwa iyo inoyera muwandu webato rakagamuchirwa kubva kubasa rebhizimisi, mushure mekudhura mari yekushandisa, zvakadai semaripo, kuderedza uye mari yezvinhu zvakatengeswa.
|
316 500 € |
316 500 € |
-485 000 € |
227 000 € |
-15 724 000 € |
-1 115 000 € |
-98 000 € |
1 183 000 € |
|
Net revenue
Nayo mari inowanikwa mari yekutengesa kunze kwekutengesa kwezvinhu zvakatengeswa, mari uye mitero yenguva yekubika.
|
963 000 € |
963 000 € |
-2 842 000 € |
433 000 € |
-15 194 000 € |
-923 000 € |
10 000 € |
432 000 € |
|
R & D mari
Kutsvakurudza nekusimudzira mari - kutsvakurudza mari yekuvandudza zvinhu zviripo uye maitiro kana kuti kusimbisa mitsva nemitemo mitsva.
|
- |
- |
- |
- |
- |
- |
- |
- |
|
Kushandisa mari
Kushandisa zvinodhura zvinodhura izvo bhizinesi rinowedzera semagumisiro ekuita bhizinesi dzaro dzemazuva ose.
|
3 605 500 € |
3 605 500 € |
-435 000 € |
4 357 000 € |
18 935 000 € |
3 290 000 € |
1 767 000 € |
3 767 000 € |
|
Current assets
Ikozvino mairi ichinhu chemari yebhadharo inomiririra kukosha kwezvinhu zvose zvinogona kushandurwa kuva mari mukati memakore rimwe.
|
63 440 000 € |
63 440 000 € |
61 782 000 € |
62 020 000 € |
64 733 000 € |
78 858 000 € |
79 113 000 € |
80 247 000 € |
|
Zvose zviwanikwa
Izvo zviyero zvezvinhu zvakakwana ndiyo mari yakaenzana yemari yakazara yemasangano, chikwereti chikwereti, uye zvinhu zvinooneka.
|
95 219 000 € |
95 219 000 € |
96 168 000 € |
93 944 000 € |
98 887 000 € |
115 656 000 € |
115 701 000 € |
116 781 000 € |
|
Nhasi mari
Nhasi mari ndeyemari yemari yose inobatwa nekambani pazuva rayo mushumo.
|
4 181 000 € |
4 181 000 € |
5 455 000 € |
3 567 000 € |
3 080 000 € |
3 732 000 € |
3 649 000 € |
4 841 000 € |
|
Nhasi chikwereti
Chikwereti chemazuva ano chikamu chechikwereti chinobhadharwa mugore (mwedzi gumi nemaviri) uye rinoratidzirwa semhosva yezvino uye chikamu chekushandisa kwematare.
|
- |
- |
- |
- |
7 453 000 € |
6 673 000 € |
10 875 000 € |
11 282 000 € |
|
Zvose mari
Iko mari yakawanda ndeyemari yemari yose iyo kambani inayo mumabhuku ayo, kusanganisira mari shoma uye mari yakachengetwa mubhangi.
|
- |
- |
- |
- |
- |
- |
- |
- |
|
Total chikwereti
Zvose chikwereti ndezvekusanganiswa kwekwereti kwenguva pfupi uye kwenguva refu. Mhedziso dzenguva pfupi ndeye iyo inofanirwa kubhadharwa mukati megore. Chikwereti kwenguva refu chinowanzobatanidza matambudziko ose anofanira kubhadharwa mushure megore rimwe chete.
|
- |
- |
- |
- |
22 509 000 € |
22 205 000 € |
21 726 000 € |
22 074 000 € |
|
Chikwereti chikamu
Kwose chikwereti kune zvikwereti zvepfuma ndeyehuwandu hwemari hunoratidza huwandu hwenhumbi yekambani inomiririrwa sechikwereti.
|
- |
- |
- |
- |
22.76 % |
19.20 % |
18.78 % |
18.90 % |
|
Equity
Equity ndiyo mubare wezvinhu zvose zvemutidzi wega mushure mekubvisa zvikwereti zvacho kubva pane zvisikwa zvose.
|
70 927 000 € |
70 927 000 € |
70 401 000 € |
69 794 000 € |
76 378 000 € |
93 451 000 € |
93 975 000 € |
94 707 000 € |
|
Mari inoyerera
Mari inoyerera ndiyo mari yakawanda yemari nemari yakaenzana nemari inopararira musangano.
|
- |
- |
- |
- |
- |
- |
- |
- |
