|
31/03/2021
|
31/12/2020
|
30/09/2020
|
30/06/2020
|
31/12/2019
|
30/09/2019
|
30/06/2019
|
31/03/2019
|
|
Gross profit
Purogiramu yakawanda inobatsira iyo kambani inogamuchira mushure mokudhura mari yekubudisa uye kutengesa zvigadzirwa zvayo uye / kana mari yekupa michero yayo.
|
409 716 000 R$ |
261 618 000 R$ |
255 675 000 R$ |
-136 336 000 R$ |
227 643 000 R$ |
322 690 000 R$ |
336 575 000 R$ |
298 310 000 R$ |
Mutengo wemari
Iko mari inokwana mari yekugadzirwa uye kuparadzirwa kwemakambani nemakambani emakambani.
|
2 723 380 000 R$ |
2 587 790 000 R$ |
2 259 081 000 R$ |
1 308 180 000 R$ |
2 110 991 000 R$ |
2 219 621 000 R$ |
2 330 756 000 R$ |
2 169 809 000 R$ |
Zvose zviwanikwa
Zvose mari inowanikwa nokuwedzera huwandu hwezvinhu zvakatengeswa nemutengo wezvinhu.
|
3 133 096 000 R$ |
2 849 408 000 R$ |
2 514 756 000 R$ |
1 171 844 000 R$ |
2 338 634 000 R$ |
2 542 311 000 R$ |
2 667 331 000 R$ |
2 468 119 000 R$ |
Kushandisa mari
Kushandisa mari inowanikwa kubva kubhizinesi rekambani yekambani. Semuenzaniso, mutengesi anopa mari kuburikidza nokutengeswa kwezvinhu, uye chiremba anowana mari kubva kumabasa ezvokurapa ayo anopa.
|
- |
- |
- |
- |
2 338 634 000 R$ |
2 542 311 000 R$ |
2 667 331 000 R$ |
2 468 119 000 R$ |
Mari yekushandisa
Mari inoshandiswa iyo inotarisirwa iyo inoyera muwandu webato rakagamuchirwa kubva kubasa rebhizimisi, mushure mekudhura mari yekushandisa, zvakadai semaripo, kuderedza uye mari yezvinhu zvakatengeswa.
|
223 959 000 R$ |
74 835 000 R$ |
113 412 000 R$ |
-329 765 000 R$ |
97 004 000 R$ |
177 666 000 R$ |
205 405 000 R$ |
148 678 000 R$ |
Net revenue
Nayo mari inowanikwa mari yekutengesa kunze kwekutengesa kwezvinhu zvakatengeswa, mari uye mitero yenguva yekubika.
|
51 502 000 R$ |
-129 700 000 R$ |
-18 877 000 R$ |
-352 353 000 R$ |
39 109 000 R$ |
124 838 000 R$ |
110 390 000 R$ |
63 098 000 R$ |
R & D mari
Kutsvakurudza nekusimudzira mari - kutsvakurudza mari yekuvandudza zvinhu zviripo uye maitiro kana kuti kusimbisa mitsva nemitemo mitsva.
|
- |
- |
- |
- |
- |
- |
- |
- |
Kushandisa mari
Kushandisa zvinodhura zvinodhura izvo bhizinesi rinowedzera semagumisiro ekuita bhizinesi dzaro dzemazuva ose.
|
2 909 137 000 R$ |
2 774 573 000 R$ |
2 401 344 000 R$ |
1 501 609 000 R$ |
2 241 630 000 R$ |
2 364 645 000 R$ |
2 461 926 000 R$ |
2 319 441 000 R$ |
Current assets
Ikozvino mairi ichinhu chemari yebhadharo inomiririra kukosha kwezvinhu zvose zvinogona kushandurwa kuva mari mukati memakore rimwe.
|
6 054 354 000 R$ |
5 161 926 000 R$ |
5 278 408 000 R$ |
4 372 292 000 R$ |
3 357 621 000 R$ |
3 976 211 000 R$ |
3 616 236 000 R$ |
3 799 311 000 R$ |
Zvose zviwanikwa
Izvo zviyero zvezvinhu zvakakwana ndiyo mari yakaenzana yemari yakazara yemasangano, chikwereti chikwereti, uye zvinhu zvinooneka.
|
13 652 232 000 R$ |
12 411 803 000 R$ |
13 010 400 000 R$ |
11 892 587 000 R$ |
9 375 411 000 R$ |
10 022 525 000 R$ |
9 236 750 000 R$ |
9 440 143 000 R$ |
Nhasi mari
Nhasi mari ndeyemari yemari yose inobatwa nekambani pazuva rayo mushumo.
|
1 508 930 000 R$ |
1 605 439 000 R$ |
1 641 643 000 R$ |
1 392 574 000 R$ |
646 137 000 R$ |
671 381 000 R$ |
353 039 000 R$ |
435 074 000 R$ |
Nhasi chikwereti
Chikwereti chemazuva ano chikamu chechikwereti chinobhadharwa mugore (mwedzi gumi nemaviri) uye rinoratidzirwa semhosva yezvino uye chikamu chekushandisa kwematare.
|
- |
- |
- |
- |
2 583 618 000 R$ |
2 915 325 000 R$ |
2 853 138 000 R$ |
3 099 445 000 R$ |
Zvose mari
Iko mari yakawanda ndeyemari yemari yose iyo kambani inayo mumabhuku ayo, kusanganisira mari shoma uye mari yakachengetwa mubhangi.
|
- |
- |
- |
- |
- |
- |
- |
- |
Total chikwereti
Zvose chikwereti ndezvekusanganiswa kwekwereti kwenguva pfupi uye kwenguva refu. Mhedziso dzenguva pfupi ndeye iyo inofanirwa kubhadharwa mukati megore. Chikwereti kwenguva refu chinowanzobatanidza matambudziko ose anofanira kubhadharwa mushure megore rimwe chete.
|
- |
- |
- |
- |
5 878 435 000 R$ |
6 396 155 000 R$ |
5 906 686 000 R$ |
6 225 909 000 R$ |
Chikwereti chikamu
Kwose chikwereti kune zvikwereti zvepfuma ndeyehuwandu hwemari hunoratidza huwandu hwenhumbi yekambani inomiririrwa sechikwereti.
|
- |
- |
- |
- |
62.70 % |
63.82 % |
63.95 % |
65.95 % |
Equity
Equity ndiyo mubare wezvinhu zvose zvemutidzi wega mushure mekubvisa zvikwereti zvacho kubva pane zvisikwa zvose.
|
3 838 539 000 R$ |
3 462 285 000 R$ |
3 839 001 000 R$ |
3 762 403 000 R$ |
3 228 478 000 R$ |
3 379 613 000 R$ |
3 114 831 000 R$ |
3 017 214 000 R$ |
Mari inoyerera
Mari inoyerera ndiyo mari yakawanda yemari nemari yakaenzana nemari inopararira musangano.
|
- |
- |
- |
- |
385 892 000 R$ |
235 128 000 R$ |
232 741 000 R$ |
-196 078 000 R$ |