|
|
30/06/2021
|
31/03/2021
|
31/12/2020
|
30/09/2020
|
31/12/2019
|
30/09/2019
|
30/06/2019
|
31/03/2019
|
|
|
Gross profit
Purogiramu yakawanda inobatsira iyo kambani inogamuchira mushure mokudhura mari yekubudisa uye kutengesa zvigadzirwa zvayo uye / kana mari yekupa michero yayo.
|
16 872 780 951.60 R$ |
16 725 575 504.40 R$ |
12 585 827 144.80 R$ |
13 035 616 490.40 R$ |
10 159 962 800.40 R$ |
10 898 959 730.40 R$ |
9 733 788 867.60 R$ |
8 377 978 879.20 R$ |
|
Mutengo wemari
Iko mari inokwana mari yekugadzirwa uye kuparadzirwa kwemakambani nemakambani emakambani.
|
20 397 015 811.20 R$ |
19 638 109 240.40 R$ |
21 144 018 224 R$ |
19 634 251 176.40 R$ |
17 594 919 157.20 R$ |
15 726 276 011.60 R$ |
15 257 917 194.80 R$ |
14 572 384 909.60 R$ |
|
Zvose zviwanikwa
Zvose mari inowanikwa nokuwedzera huwandu hwezvinhu zvakatengeswa nemutengo wezvinhu.
|
37 269 796 762.80 R$ |
36 363 684 744.80 R$ |
33 729 845 368.80 R$ |
32 669 867 666.80 R$ |
27 754 881 957.60 R$ |
26 625 235 742 R$ |
24 991 706 062.40 R$ |
22 950 363 788.80 R$ |
|
Kushandisa mari
Kushandisa mari inowanikwa kubva kubhizinesi rekambani yekambani. Semuenzaniso, mutengesi anopa mari kuburikidza nokutengeswa kwezvinhu, uye chiremba anowana mari kubva kumabasa ezvokurapa ayo anopa.
|
- |
- |
- |
- |
- |
- |
- |
- |
|
Mari yekushandisa
Mari inoshandiswa iyo inotarisirwa iyo inoyera muwandu webato rakagamuchirwa kubva kubasa rebhizimisi, mushure mekudhura mari yekushandisa, zvakadai semaripo, kuderedza uye mari yezvinhu zvakatengeswa.
|
9 379 308 932 R$ |
9 949 012 998.40 R$ |
4 844 114 088.80 R$ |
6 674 770 533.20 R$ |
2 327 590 316.80 R$ |
4 976 085 259.60 R$ |
3 586 065 411.60 R$ |
2 330 494 017.60 R$ |
|
Net revenue
Nayo mari inowanikwa mari yekutengesa kunze kwekutengesa kwezvinhu zvakatengeswa, mari uye mitero yenguva yekubika.
|
6 868 435 193.20 R$ |
8 663 968 026 R$ |
2 752 200 718.40 R$ |
4 010 234 166.40 R$ |
2 979 694 508 R$ |
3 377 044 641.60 R$ |
1 373 927 660 R$ |
1 746 545 572.80 R$ |
|
R & D mari
Kutsvakurudza nekusimudzira mari - kutsvakurudza mari yekuvandudza zvinhu zviripo uye maitiro kana kuti kusimbisa mitsva nemitemo mitsva.
|
2 727 656 324.40 R$ |
2 666 160 814.80 R$ |
2 471 881 910.40 R$ |
2 303 680 472.80 R$ |
2 078 156 326.40 R$ |
1 927 894 886.40 R$ |
1 945 444 001.20 R$ |
1 892 299 169.60 R$ |
|
Kushandisa mari
Kushandisa zvinodhura zvinodhura izvo bhizinesi rinowedzera semagumisiro ekuita bhizinesi dzaro dzemazuva ose.
|
27 890 487 830.80 R$ |
26 414 671 746.40 R$ |
28 885 731 280 R$ |
25 995 097 133.60 R$ |
25 427 291 640.80 R$ |
21 649 150 482.40 R$ |
21 405 640 650.80 R$ |
20 619 869 771.20 R$ |
|
Current assets
Ikozvino mairi ichinhu chemari yebhadharo inomiririra kukosha kwezvinhu zvose zvinogona kushandurwa kuva mari mukati memakore rimwe.
|
48 755 146 686.40 R$ |
51 309 753 611.20 R$ |
49 553 684 712 R$ |
49 883 143 072 R$ |
31 364 557 705.60 R$ |
27 045 830 711.20 R$ |
29 834 799 794.80 R$ |
21 163 039 494.80 R$ |
|
Zvose zviwanikwa
Izvo zviyero zvezvinhu zvakakwana ndiyo mari yakaenzana yemari yakazara yemasangano, chikwereti chikwereti, uye zvinhu zvinooneka.
|
207 985 027 031.60 R$ |
203 680 468 269.60 R$ |
199 402 814 427.60 R$ |
196 063 477 285.20 R$ |
172 474 304 396.80 R$ |
157 072 501 720.40 R$ |
153 161 785 299.60 R$ |
138 172 663 484.80 R$ |
|
Nhasi mari
Nhasi mari ndeyemari yemari yose inobatwa nekambani pazuva rayo mushumo.
|
39 481 853 292 R$ |
42 660 568 062 R$ |
41 654 654 020 R$ |
42 603 133 672.40 R$ |
25 475 593 586.80 R$ |
22 513 925 375.20 R$ |
25 403 559 470.80 R$ |
16 998 614 754.80 R$ |
|
Nhasi chikwereti
Chikwereti chemazuva ano chikamu chechikwereti chinobhadharwa mugore (mwedzi gumi nemaviri) uye rinoratidzirwa semhosva yezvino uye chikamu chekushandisa kwematare.
|
- |
- |
- |
- |
34 802 255 174.40 R$ |
36 844 003 560 R$ |
35 199 676 377.60 R$ |
34 812 971 454.80 R$ |
|
Zvose mari
Iko mari yakawanda ndeyemari yemari yose iyo kambani inayo mumabhuku ayo, kusanganisira mari shoma uye mari yakachengetwa mubhangi.
|
- |
- |
- |
- |
- |
- |
- |
- |
|
Total chikwereti
Zvose chikwereti ndezvekusanganiswa kwekwereti kwenguva pfupi uye kwenguva refu. Mhedziso dzenguva pfupi ndeye iyo inofanirwa kubhadharwa mukati megore. Chikwereti kwenguva refu chinowanzobatanidza matambudziko ose anofanira kubhadharwa mushure megore rimwe chete.
|
- |
- |
- |
- |
133 984 242 602 R$ |
122 240 757 738.40 R$ |
122 167 581 432.40 R$ |
109 221 659 853.60 R$ |
|
Chikwereti chikamu
Kwose chikwereti kune zvikwereti zvepfuma ndeyehuwandu hwemari hunoratidza huwandu hwenhumbi yekambani inomiririrwa sechikwereti.
|
- |
- |
- |
- |
77.68 % |
77.82 % |
79.76 % |
79.05 % |
|
Equity
Equity ndiyo mubare wezvinhu zvose zvemutidzi wega mushure mekubvisa zvikwereti zvacho kubva pane zvisikwa zvose.
|
70 378 554 744.40 R$ |
65 404 743 712 R$ |
56 171 584 336 R$ |
52 456 080 877.20 R$ |
38 490 061 794.80 R$ |
34 831 743 982 R$ |
30 994 203 867.20 R$ |
28 951 003 631.20 R$ |
|
Mari inoyerera
Mari inoyerera ndiyo mari yakawanda yemari nemari yakaenzana nemari inopararira musangano.
|
- |
- |
- |
- |
-7 421 569 890 R$ |
-2 547 307 061.60 R$ |
-2 760 312 805.60 R$ |
-1 928 011 643.60 R$ |
