|
|
30/06/2021
|
31/03/2021
|
31/12/2020
|
30/09/2020
|
31/12/2019
|
30/09/2019
|
30/06/2019
|
31/03/2019
|
|
|
Gross profit
Purogiramu yakawanda inobatsira iyo kambani inogamuchira mushure mokudhura mari yekubudisa uye kutengesa zvigadzirwa zvayo uye / kana mari yekupa michero yayo.
|
246 200 000 kr |
202 400 000 kr |
187 000 000 kr |
138 500 000 kr |
173 100 000 kr |
163 000 000 kr |
152 500 000 kr |
163 500 000 kr |
|
Mutengo wemari
Iko mari inokwana mari yekugadzirwa uye kuparadzirwa kwemakambani nemakambani emakambani.
|
29 700 000 kr |
31 400 000 kr |
14 200 000 kr |
25 100 000 kr |
388 300 000 kr |
27 200 000 kr |
29 400 000 kr |
29 700 000 kr |
|
Zvose zviwanikwa
Zvose mari inowanikwa nokuwedzera huwandu hwezvinhu zvakatengeswa nemutengo wezvinhu.
|
275 900 000 kr |
233 800 000 kr |
201 200 000 kr |
163 600 000 kr |
561 400 000 kr |
190 200 000 kr |
181 900 000 kr |
193 200 000 kr |
|
Kushandisa mari
Kushandisa mari inowanikwa kubva kubhizinesi rekambani yekambani. Semuenzaniso, mutengesi anopa mari kuburikidza nokutengeswa kwezvinhu, uye chiremba anowana mari kubva kumabasa ezvokurapa ayo anopa.
|
- |
- |
- |
- |
561 400 000 kr |
190 200 000 kr |
181 900 000 kr |
193 200 000 kr |
|
Mari yekushandisa
Mari inoshandiswa iyo inotarisirwa iyo inoyera muwandu webato rakagamuchirwa kubva kubasa rebhizimisi, mushure mekudhura mari yekushandisa, zvakadai semaripo, kuderedza uye mari yezvinhu zvakatengeswa.
|
232 000 000 kr |
190 400 000 kr |
173 200 000 kr |
128 300 000 kr |
162 300 000 kr |
151 600 000 kr |
140 300 000 kr |
149 100 000 kr |
|
Net revenue
Nayo mari inowanikwa mari yekutengesa kunze kwekutengesa kwezvinhu zvakatengeswa, mari uye mitero yenguva yekubika.
|
175 800 000 kr |
334 600 000 kr |
1 604 800 000 kr |
342 000 000 kr |
396 100 000 kr |
201 000 000 kr |
240 300 000 kr |
169 300 000 kr |
|
R & D mari
Kutsvakurudza nekusimudzira mari - kutsvakurudza mari yekuvandudza zvinhu zviripo uye maitiro kana kuti kusimbisa mitsva nemitemo mitsva.
|
- |
- |
- |
- |
- |
- |
- |
- |
|
Kushandisa mari
Kushandisa zvinodhura zvinodhura izvo bhizinesi rinowedzera semagumisiro ekuita bhizinesi dzaro dzemazuva ose.
|
43 900 000 kr |
43 400 000 kr |
28 000 000 kr |
35 300 000 kr |
399 100 000 kr |
38 600 000 kr |
41 600 000 kr |
44 100 000 kr |
|
Current assets
Ikozvino mairi ichinhu chemari yebhadharo inomiririra kukosha kwezvinhu zvose zvinogona kushandurwa kuva mari mukati memakore rimwe.
|
311 500 000 kr |
411 600 000 kr |
861 600 000 kr |
359 500 000 kr |
1 120 100 000 kr |
1 237 600 000 kr |
1 219 600 000 kr |
1 461 900 000 kr |
|
Zvose zviwanikwa
Izvo zviyero zvezvinhu zvakakwana ndiyo mari yakaenzana yemari yakazara yemasangano, chikwereti chikwereti, uye zvinhu zvinooneka.
|
25 394 700 000 kr |
25 213 800 000 kr |
25 388 600 000 kr |
18 252 800 000 kr |
17 735 100 000 kr |
16 820 900 000 kr |
16 440 400 000 kr |
16 367 900 000 kr |
|
Nhasi mari
Nhasi mari ndeyemari yemari yose inobatwa nekambani pazuva rayo mushumo.
|
132 600 000 kr |
222 700 000 kr |
665 800 000 kr |
285 700 000 kr |
281 800 000 kr |
76 700 000 kr |
129 000 000 kr |
445 900 000 kr |
|
Nhasi chikwereti
Chikwereti chemazuva ano chikamu chechikwereti chinobhadharwa mugore (mwedzi gumi nemaviri) uye rinoratidzirwa semhosva yezvino uye chikamu chekushandisa kwematare.
|
- |
- |
- |
- |
2 846 700 000 kr |
3 225 100 000 kr |
1 250 300 000 kr |
2 714 300 000 kr |
|
Zvose mari
Iko mari yakawanda ndeyemari yemari yose iyo kambani inayo mumabhuku ayo, kusanganisira mari shoma uye mari yakachengetwa mubhangi.
|
- |
- |
- |
- |
- |
- |
- |
- |
|
Total chikwereti
Zvose chikwereti ndezvekusanganiswa kwekwereti kwenguva pfupi uye kwenguva refu. Mhedziso dzenguva pfupi ndeye iyo inofanirwa kubhadharwa mukati megore. Chikwereti kwenguva refu chinowanzobatanidza matambudziko ose anofanira kubhadharwa mushure megore rimwe chete.
|
- |
- |
- |
- |
9 501 200 000 kr |
8 953 600 000 kr |
8 739 700 000 kr |
8 233 100 000 kr |
|
Chikwereti chikamu
Kwose chikwereti kune zvikwereti zvepfuma ndeyehuwandu hwemari hunoratidza huwandu hwenhumbi yekambani inomiririrwa sechikwereti.
|
- |
- |
- |
- |
53.57 % |
53.23 % |
53.16 % |
50.30 % |
|
Equity
Equity ndiyo mubare wezvinhu zvose zvemutidzi wega mushure mekubvisa zvikwereti zvacho kubva pane zvisikwa zvose.
|
11 924 600 000 kr |
11 831 600 000 kr |
11 560 900 000 kr |
9 384 400 000 kr |
8 233 900 000 kr |
7 867 300 000 kr |
7 700 700 000 kr |
8 134 800 000 kr |
|
Mari inoyerera
Mari inoyerera ndiyo mari yakawanda yemari nemari yakaenzana nemari inopararira musangano.
|
- |
- |
- |
- |
362 300 000 kr |
36 100 000 kr |
-57 200 000 kr |
13 800 000 kr |
