|
31/03/2021
|
31/12/2020
|
30/09/2020
|
30/06/2020
|
30/09/2019
|
30/06/2019
|
31/03/2019
|
31/12/2018
|
|
Gross profit
Purogiramu yakawanda inobatsira iyo kambani inogamuchira mushure mokudhura mari yekubudisa uye kutengesa zvigadzirwa zvayo uye / kana mari yekupa michero yayo.
|
10 400 000 kr |
7 800 000 kr |
8 700 000 kr |
7 300 000 kr |
8 800 000 kr |
10 500 000 kr |
9 600 000 kr |
7 600 000 kr |
Mutengo wemari
Iko mari inokwana mari yekugadzirwa uye kuparadzirwa kwemakambani nemakambani emakambani.
|
13 800 000 kr |
9 400 000 kr |
7 500 000 kr |
8 700 000 kr |
9 400 000 kr |
13 300 000 kr |
13 500 000 kr |
10 000 000 kr |
Zvose zviwanikwa
Zvose mari inowanikwa nokuwedzera huwandu hwezvinhu zvakatengeswa nemutengo wezvinhu.
|
24 200 000 kr |
17 200 000 kr |
16 200 000 kr |
16 000 000 kr |
18 200 000 kr |
23 800 000 kr |
23 100 000 kr |
17 600 000 kr |
Kushandisa mari
Kushandisa mari inowanikwa kubva kubhizinesi rekambani yekambani. Semuenzaniso, mutengesi anopa mari kuburikidza nokutengeswa kwezvinhu, uye chiremba anowana mari kubva kumabasa ezvokurapa ayo anopa.
|
- |
- |
- |
- |
18 200 000 kr |
23 800 000 kr |
23 100 000 kr |
17 600 000 kr |
Mari yekushandisa
Mari inoshandiswa iyo inotarisirwa iyo inoyera muwandu webato rakagamuchirwa kubva kubasa rebhizimisi, mushure mekudhura mari yekushandisa, zvakadai semaripo, kuderedza uye mari yezvinhu zvakatengeswa.
|
3 900 000 kr |
3 700 000 kr |
2 700 000 kr |
2 700 000 kr |
1 700 000 kr |
3 100 000 kr |
2 400 000 kr |
900 000 kr |
Net revenue
Nayo mari inowanikwa mari yekutengesa kunze kwekutengesa kwezvinhu zvakatengeswa, mari uye mitero yenguva yekubika.
|
3 300 000 kr |
2 500 000 kr |
2 400 000 kr |
-200 000 kr |
1 300 000 kr |
2 600 000 kr |
1 800 000 kr |
1 200 000 kr |
R & D mari
Kutsvakurudza nekusimudzira mari - kutsvakurudza mari yekuvandudza zvinhu zviripo uye maitiro kana kuti kusimbisa mitsva nemitemo mitsva.
|
- |
- |
- |
- |
- |
- |
- |
- |
Kushandisa mari
Kushandisa zvinodhura zvinodhura izvo bhizinesi rinowedzera semagumisiro ekuita bhizinesi dzaro dzemazuva ose.
|
20 300 000 kr |
13 500 000 kr |
13 500 000 kr |
16 000 000 kr |
16 500 000 kr |
20 700 000 kr |
20 700 000 kr |
16 700 000 kr |
Current assets
Ikozvino mairi ichinhu chemari yebhadharo inomiririra kukosha kwezvinhu zvose zvinogona kushandurwa kuva mari mukati memakore rimwe.
|
40 300 000 kr |
39 100 000 kr |
36 100 000 kr |
33 500 000 kr |
36 400 000 kr |
39 500 000 kr |
44 500 000 kr |
38 600 000 kr |
Zvose zviwanikwa
Izvo zviyero zvezvinhu zvakakwana ndiyo mari yakaenzana yemari yakazara yemasangano, chikwereti chikwereti, uye zvinhu zvinooneka.
|
153 000 000 kr |
152 100 000 kr |
149 000 000 kr |
147 400 000 kr |
154 500 000 kr |
159 200 000 kr |
165 900 000 kr |
156 100 000 kr |
Nhasi mari
Nhasi mari ndeyemari yemari yose inobatwa nekambani pazuva rayo mushumo.
|
8 400 000 kr |
7 400 000 kr |
8 600 000 kr |
7 000 000 kr |
7 700 000 kr |
8 600 000 kr |
14 000 000 kr |
8 600 000 kr |
Nhasi chikwereti
Chikwereti chemazuva ano chikamu chechikwereti chinobhadharwa mugore (mwedzi gumi nemaviri) uye rinoratidzirwa semhosva yezvino uye chikamu chekushandisa kwematare.
|
- |
- |
- |
- |
13 900 000 kr |
19 600 000 kr |
19 500 000 kr |
16 000 000 kr |
Zvose mari
Iko mari yakawanda ndeyemari yemari yose iyo kambani inayo mumabhuku ayo, kusanganisira mari shoma uye mari yakachengetwa mubhangi.
|
- |
- |
- |
- |
- |
- |
- |
- |
Total chikwereti
Zvose chikwereti ndezvekusanganiswa kwekwereti kwenguva pfupi uye kwenguva refu. Mhedziso dzenguva pfupi ndeye iyo inofanirwa kubhadharwa mukati megore. Chikwereti kwenguva refu chinowanzobatanidza matambudziko ose anofanira kubhadharwa mushure megore rimwe chete.
|
- |
- |
- |
- |
25 100 000 kr |
31 300 000 kr |
35 300 000 kr |
27 700 000 kr |
Chikwereti chikamu
Kwose chikwereti kune zvikwereti zvepfuma ndeyehuwandu hwemari hunoratidza huwandu hwenhumbi yekambani inomiririrwa sechikwereti.
|
- |
- |
- |
- |
16.25 % |
19.66 % |
21.28 % |
17.75 % |
Equity
Equity ndiyo mubare wezvinhu zvose zvemutidzi wega mushure mekubvisa zvikwereti zvacho kubva pane zvisikwa zvose.
|
135 700 000 kr |
131 400 000 kr |
128 800 000 kr |
126 500 000 kr |
129 400 000 kr |
127 900 000 kr |
130 600 000 kr |
128 400 000 kr |
Mari inoyerera
Mari inoyerera ndiyo mari yakawanda yemari nemari yakaenzana nemari inopararira musangano.
|
- |
- |
- |
- |
4 400 000 kr |
4 400 000 kr |
2 300 000 kr |
-2 600 000 kr |