|
|
30/06/2021
|
31/03/2021
|
31/12/2020
|
30/09/2020
|
31/12/2019
|
30/09/2019
|
30/06/2019
|
31/03/2019
|
|
|
Gross profit
Purogiramu yakawanda inobatsira iyo kambani inogamuchira mushure mokudhura mari yekubudisa uye kutengesa zvigadzirwa zvayo uye / kana mari yekupa michero yayo.
|
115 795 000 R$ |
83 262 000 R$ |
112 127 000 R$ |
120 205 000 R$ |
94 910 000 R$ |
80 366 000 R$ |
88 496 000 R$ |
43 964 000 R$ |
|
Mutengo wemari
Iko mari inokwana mari yekugadzirwa uye kuparadzirwa kwemakambani nemakambani emakambani.
|
115 186 000 R$ |
85 522 000 R$ |
108 373 000 R$ |
104 989 000 R$ |
101 563 000 R$ |
74 042 000 R$ |
89 230 000 R$ |
47 014 000 R$ |
|
Zvose zviwanikwa
Zvose mari inowanikwa nokuwedzera huwandu hwezvinhu zvakatengeswa nemutengo wezvinhu.
|
230 981 000 R$ |
168 784 000 R$ |
220 500 000 R$ |
225 194 000 R$ |
196 473 000 R$ |
154 408 000 R$ |
177 726 000 R$ |
90 978 000 R$ |
|
Kushandisa mari
Kushandisa mari inowanikwa kubva kubhizinesi rekambani yekambani. Semuenzaniso, mutengesi anopa mari kuburikidza nokutengeswa kwezvinhu, uye chiremba anowana mari kubva kumabasa ezvokurapa ayo anopa.
|
- |
- |
- |
- |
196 473 000 R$ |
154 408 000 R$ |
177 726 000 R$ |
90 978 000 R$ |
|
Mari yekushandisa
Mari inoshandiswa iyo inotarisirwa iyo inoyera muwandu webato rakagamuchirwa kubva kubasa rebhizimisi, mushure mekudhura mari yekushandisa, zvakadai semaripo, kuderedza uye mari yezvinhu zvakatengeswa.
|
49 171 000 R$ |
18 447 000 R$ |
40 648 000 R$ |
50 762 000 R$ |
35 209 000 R$ |
20 694 000 R$ |
26 143 000 R$ |
-4 615 000 R$ |
|
Net revenue
Nayo mari inowanikwa mari yekutengesa kunze kwekutengesa kwezvinhu zvakatengeswa, mari uye mitero yenguva yekubika.
|
31 983 000 R$ |
9 491 000 R$ |
31 640 000 R$ |
45 501 000 R$ |
25 074 000 R$ |
12 626 000 R$ |
13 995 000 R$ |
-5 417 000 R$ |
|
R & D mari
Kutsvakurudza nekusimudzira mari - kutsvakurudza mari yekuvandudza zvinhu zviripo uye maitiro kana kuti kusimbisa mitsva nemitemo mitsva.
|
13 714 000 R$ |
11 651 000 R$ |
39 668 000 R$ |
39 668 000 R$ |
- |
- |
- |
- |
|
Kushandisa mari
Kushandisa zvinodhura zvinodhura izvo bhizinesi rinowedzera semagumisiro ekuita bhizinesi dzaro dzemazuva ose.
|
181 810 000 R$ |
150 337 000 R$ |
179 852 000 R$ |
174 432 000 R$ |
161 264 000 R$ |
133 714 000 R$ |
151 583 000 R$ |
95 593 000 R$ |
|
Current assets
Ikozvino mairi ichinhu chemari yebhadharo inomiririra kukosha kwezvinhu zvose zvinogona kushandurwa kuva mari mukati memakore rimwe.
|
631 482 000 R$ |
677 748 000 R$ |
679 623 000 R$ |
566 556 000 R$ |
425 035 000 R$ |
428 951 000 R$ |
399 489 000 R$ |
384 212 000 R$ |
|
Zvose zviwanikwa
Izvo zviyero zvezvinhu zvakakwana ndiyo mari yakaenzana yemari yakazara yemasangano, chikwereti chikwereti, uye zvinhu zvinooneka.
|
1 062 375 000 R$ |
1 110 241 000 R$ |
1 103 937 000 R$ |
1 000 835 000 R$ |
869 536 000 R$ |
875 942 000 R$ |
845 884 000 R$ |
834 851 000 R$ |
|
Nhasi mari
Nhasi mari ndeyemari yemari yose inobatwa nekambani pazuva rayo mushumo.
|
151 863 000 R$ |
218 721 000 R$ |
225 575 000 R$ |
168 731 000 R$ |
45 009 000 R$ |
82 777 000 R$ |
72 410 000 R$ |
71 221 000 R$ |
|
Nhasi chikwereti
Chikwereti chemazuva ano chikamu chechikwereti chinobhadharwa mugore (mwedzi gumi nemaviri) uye rinoratidzirwa semhosva yezvino uye chikamu chekushandisa kwematare.
|
- |
- |
- |
- |
210 519 000 R$ |
209 593 000 R$ |
185 612 000 R$ |
170 362 000 R$ |
|
Zvose mari
Iko mari yakawanda ndeyemari yemari yose iyo kambani inayo mumabhuku ayo, kusanganisira mari shoma uye mari yakachengetwa mubhangi.
|
- |
- |
- |
- |
- |
- |
- |
- |
|
Total chikwereti
Zvose chikwereti ndezvekusanganiswa kwekwereti kwenguva pfupi uye kwenguva refu. Mhedziso dzenguva pfupi ndeye iyo inofanirwa kubhadharwa mukati megore. Chikwereti kwenguva refu chinowanzobatanidza matambudziko ose anofanira kubhadharwa mushure megore rimwe chete.
|
- |
- |
- |
- |
377 055 000 R$ |
397 653 000 R$ |
380 843 000 R$ |
383 895 000 R$ |
|
Chikwereti chikamu
Kwose chikwereti kune zvikwereti zvepfuma ndeyehuwandu hwemari hunoratidza huwandu hwenhumbi yekambani inomiririrwa sechikwereti.
|
- |
- |
- |
- |
43.36 % |
45.40 % |
45.02 % |
45.98 % |
|
Equity
Equity ndiyo mubare wezvinhu zvose zvemutidzi wega mushure mekubvisa zvikwereti zvacho kubva pane zvisikwa zvose.
|
602 282 000 R$ |
571 217 000 R$ |
560 778 000 R$ |
551 954 000 R$ |
492 447 000 R$ |
478 261 000 R$ |
465 011 000 R$ |
450 923 000 R$ |
|
Mari inoyerera
Mari inoyerera ndiyo mari yakawanda yemari nemari yakaenzana nemari inopararira musangano.
|
- |
- |
- |
- |
-1 674 000 R$ |
8 049 000 R$ |
15 745 000 R$ |
34 268 000 R$ |
