|
|
30/06/2021
|
31/03/2021
|
31/12/2020
|
30/09/2020
|
31/12/2019
|
30/09/2019
|
30/06/2019
|
31/03/2019
|
|
|
Gross profit
Purogiramu yakawanda inobatsira iyo kambani inogamuchira mushure mokudhura mari yekubudisa uye kutengesa zvigadzirwa zvayo uye / kana mari yekupa michero yayo.
|
1 403 910 860 kr |
1 401 735 940 kr |
1 487 645 280 kr |
735 122 960 kr |
2 736 049 360 kr |
2 355 438 360 kr |
1 354 975 160 kr |
739 472 800 kr |
|
Mutengo wemari
Iko mari inokwana mari yekugadzirwa uye kuparadzirwa kwemakambani nemakambani emakambani.
|
617 677 280 kr |
400 185 280 kr |
349 074 660 kr |
190 305 500 kr |
880 842 600 kr |
651 388 540 kr |
737 297 880 kr |
666 612 980 kr |
|
Zvose zviwanikwa
Zvose mari inowanikwa nokuwedzera huwandu hwezvinhu zvakatengeswa nemutengo wezvinhu.
|
2 021 588 140 kr |
1 801 921 220 kr |
1 836 719 940 kr |
925 428 460 kr |
3 616 891 960 kr |
3 006 826 900 kr |
2 092 273 040 kr |
1 406 085 780 kr |
|
Kushandisa mari
Kushandisa mari inowanikwa kubva kubhizinesi rekambani yekambani. Semuenzaniso, mutengesi anopa mari kuburikidza nokutengeswa kwezvinhu, uye chiremba anowana mari kubva kumabasa ezvokurapa ayo anopa.
|
- |
- |
- |
- |
3 616 891 960 kr |
3 006 826 900 kr |
2 092 273 040 kr |
1 406 085 780 kr |
|
Mari yekushandisa
Mari inoshandiswa iyo inotarisirwa iyo inoyera muwandu webato rakagamuchirwa kubva kubasa rebhizimisi, mushure mekudhura mari yekushandisa, zvakadai semaripo, kuderedza uye mari yezvinhu zvakatengeswa.
|
632 901 720 kr |
806 895 320 kr |
695 974 400 kr |
151 156 940 kr |
1 748 635 680 kr |
1 288 640 100 kr |
312 101 020 kr |
-237 066 280 kr |
|
Net revenue
Nayo mari inowanikwa mari yekutengesa kunze kwekutengesa kwezvinhu zvakatengeswa, mari uye mitero yenguva yekubika.
|
-282 739 600 kr |
-425 196 860 kr |
-654 650 920 kr |
-354 511 960 kr |
116 358 220 kr |
342 549 900 kr |
-531 767 940 kr |
-707 936 460 kr |
|
R & D mari
Kutsvakurudza nekusimudzira mari - kutsvakurudza mari yekuvandudza zvinhu zviripo uye maitiro kana kuti kusimbisa mitsva nemitemo mitsva.
|
15 224 440 kr |
17 399 360 kr |
14 136 980 kr |
19 574 280 kr |
27 186 500 kr |
31 536 340 kr |
20 661 740 kr |
26 099 040 kr |
|
Kushandisa mari
Kushandisa zvinodhura zvinodhura izvo bhizinesi rinowedzera semagumisiro ekuita bhizinesi dzaro dzemazuva ose.
|
1 388 686 420 kr |
995 025 900 kr |
1 140 745 540 kr |
774 271 520 kr |
1 868 256 280 kr |
1 718 186 800 kr |
1 780 172 020 kr |
1 643 152 060 kr |
|
Current assets
Ikozvino mairi ichinhu chemari yebhadharo inomiririra kukosha kwezvinhu zvose zvinogona kushandurwa kuva mari mukati memakore rimwe.
|
4 507 521 700 kr |
3 846 346 020 kr |
4 454 236 160 kr |
3 691 926 700 kr |
4 633 667 060 kr |
2 805 646 800 kr |
3 285 216 660 kr |
4 223 694 640 kr |
|
Zvose zviwanikwa
Izvo zviyero zvezvinhu zvakakwana ndiyo mari yakaenzana yemari yakazara yemasangano, chikwereti chikwereti, uye zvinhu zvinooneka.
|
21 164 146 520 kr |
21 436 011 520 kr |
22 769 237 480 kr |
23 247 719 880 kr |
25 030 066 820 kr |
24 602 695 040 kr |
25 791 288 820 kr |
27 160 400 960 kr |
|
Nhasi mari
Nhasi mari ndeyemari yemari yose inobatwa nekambani pazuva rayo mushumo.
|
1 689 912 840 kr |
1 564 854 940 kr |
1 704 049 820 kr |
2 106 410 020 kr |
441 508 760 kr |
391 485 600 kr |
361 036 720 kr |
983 063 840 kr |
|
Nhasi chikwereti
Chikwereti chemazuva ano chikamu chechikwereti chinobhadharwa mugore (mwedzi gumi nemaviri) uye rinoratidzirwa semhosva yezvino uye chikamu chekushandisa kwematare.
|
- |
- |
- |
- |
8 940 008 660 kr |
6 194 172 160 kr |
5 460 136 660 kr |
5 406 851 120 kr |
|
Zvose mari
Iko mari yakawanda ndeyemari yemari yose iyo kambani inayo mumabhuku ayo, kusanganisira mari shoma uye mari yakachengetwa mubhangi.
|
- |
- |
- |
- |
- |
- |
- |
- |
|
Total chikwereti
Zvose chikwereti ndezvekusanganiswa kwekwereti kwenguva pfupi uye kwenguva refu. Mhedziso dzenguva pfupi ndeye iyo inofanirwa kubhadharwa mukati megore. Chikwereti kwenguva refu chinowanzobatanidza matambudziko ose anofanira kubhadharwa mushure megore rimwe chete.
|
- |
- |
- |
- |
18 101 859 160 kr |
17 905 028 900 kr |
19 301 327 540 kr |
20 162 595 860 kr |
|
Chikwereti chikamu
Kwose chikwereti kune zvikwereti zvepfuma ndeyehuwandu hwemari hunoratidza huwandu hwenhumbi yekambani inomiririrwa sechikwereti.
|
- |
- |
- |
- |
72.32 % |
72.78 % |
74.84 % |
74.24 % |
|
Equity
Equity ndiyo mubare wezvinhu zvose zvemutidzi wega mushure mekubvisa zvikwereti zvacho kubva pane zvisikwa zvose.
|
3 893 106 800 kr |
4 033 389 140 kr |
4 310 691 440 kr |
4 921 843 960 kr |
6 928 207 660 kr |
6 697 666 140 kr |
6 489 961 280 kr |
6 997 805 100 kr |
|
Mari inoyerera
Mari inoyerera ndiyo mari yakawanda yemari nemari yakaenzana nemari inopararira musangano.
|
- |
- |
- |
- |
1 030 912 080 kr |
1 651 851 740 kr |
1 175 544 260 kr |
1 298 427 240 kr |
