|
30/06/2021
|
31/03/2021
|
31/12/2020
|
30/09/2020
|
31/12/2019
|
30/09/2019
|
30/06/2019
|
31/03/2019
|
|
Gross profit
Purogiramu yakawanda inobatsira iyo kambani inogamuchira mushure mokudhura mari yekubudisa uye kutengesa zvigadzirwa zvayo uye / kana mari yekupa michero yayo.
|
149 000 € |
795 000 € |
219 000 € |
48 000 € |
377 000 € |
363 000 € |
381 000 € |
792 000 € |
Mutengo wemari
Iko mari inokwana mari yekugadzirwa uye kuparadzirwa kwemakambani nemakambani emakambani.
|
1 989 000 € |
2 109 000 € |
2 122 000 € |
1 753 000 € |
2 122 000 € |
1 618 000 € |
1 904 000 € |
1 956 000 € |
Zvose zviwanikwa
Zvose mari inowanikwa nokuwedzera huwandu hwezvinhu zvakatengeswa nemutengo wezvinhu.
|
2 138 000 € |
2 904 000 € |
2 341 000 € |
1 801 000 € |
2 499 000 € |
1 981 000 € |
2 285 000 € |
2 748 000 € |
Kushandisa mari
Kushandisa mari inowanikwa kubva kubhizinesi rekambani yekambani. Semuenzaniso, mutengesi anopa mari kuburikidza nokutengeswa kwezvinhu, uye chiremba anowana mari kubva kumabasa ezvokurapa ayo anopa.
|
- |
- |
- |
- |
2 499 000 € |
1 981 000 € |
2 285 000 € |
2 748 000 € |
Mari yekushandisa
Mari inoshandiswa iyo inotarisirwa iyo inoyera muwandu webato rakagamuchirwa kubva kubasa rebhizimisi, mushure mekudhura mari yekushandisa, zvakadai semaripo, kuderedza uye mari yezvinhu zvakatengeswa.
|
-275 000 € |
287 000 € |
-185 000 € |
-488 000 € |
-123 000 € |
-119 000 € |
-157 000 € |
186 000 € |
Net revenue
Nayo mari inowanikwa mari yekutengesa kunze kwekutengesa kwezvinhu zvakatengeswa, mari uye mitero yenguva yekubika.
|
-231 000 € |
170 000 € |
-157 000 € |
-345 000 € |
-119 000 € |
-85 000 € |
-98 000 € |
141 000 € |
R & D mari
Kutsvakurudza nekusimudzira mari - kutsvakurudza mari yekuvandudza zvinhu zviripo uye maitiro kana kuti kusimbisa mitsva nemitemo mitsva.
|
- |
- |
- |
- |
- |
- |
- |
- |
Kushandisa mari
Kushandisa zvinodhura zvinodhura izvo bhizinesi rinowedzera semagumisiro ekuita bhizinesi dzaro dzemazuva ose.
|
2 413 000 € |
2 617 000 € |
2 526 000 € |
2 289 000 € |
2 622 000 € |
2 100 000 € |
2 442 000 € |
2 562 000 € |
Current assets
Ikozvino mairi ichinhu chemari yebhadharo inomiririra kukosha kwezvinhu zvose zvinogona kushandurwa kuva mari mukati memakore rimwe.
|
2 828 000 € |
3 506 000 € |
3 086 000 € |
2 266 000 € |
3 939 000 € |
2 743 000 € |
3 692 000 € |
3 944 000 € |
Zvose zviwanikwa
Izvo zviyero zvezvinhu zvakakwana ndiyo mari yakaenzana yemari yakazara yemasangano, chikwereti chikwereti, uye zvinhu zvinooneka.
|
5 954 000 € |
6 614 000 € |
6 317 000 € |
5 282 000 € |
7 007 000 € |
5 687 000 € |
6 669 000 € |
6 958 000 € |
Nhasi mari
Nhasi mari ndeyemari yemari yose inobatwa nekambani pazuva rayo mushumo.
|
878 000 € |
857 000 € |
185 000 € |
317 000 € |
1 035 000 € |
470 000 € |
871 000 € |
1 204 000 € |
Nhasi chikwereti
Chikwereti chemazuva ano chikamu chechikwereti chinobhadharwa mugore (mwedzi gumi nemaviri) uye rinoratidzirwa semhosva yezvino uye chikamu chekushandisa kwematare.
|
- |
- |
- |
- |
4 245 000 € |
2 788 000 € |
3 610 000 € |
3 731 000 € |
Zvose mari
Iko mari yakawanda ndeyemari yemari yose iyo kambani inayo mumabhuku ayo, kusanganisira mari shoma uye mari yakachengetwa mubhangi.
|
- |
- |
- |
- |
- |
- |
- |
- |
Total chikwereti
Zvose chikwereti ndezvekusanganiswa kwekwereti kwenguva pfupi uye kwenguva refu. Mhedziso dzenguva pfupi ndeye iyo inofanirwa kubhadharwa mukati megore. Chikwereti kwenguva refu chinowanzobatanidza matambudziko ose anofanira kubhadharwa mushure megore rimwe chete.
|
- |
- |
- |
- |
4 245 000 € |
2 860 000 € |
3 753 000 € |
3 944 000 € |
Chikwereti chikamu
Kwose chikwereti kune zvikwereti zvepfuma ndeyehuwandu hwemari hunoratidza huwandu hwenhumbi yekambani inomiririrwa sechikwereti.
|
- |
- |
- |
- |
60.58 % |
50.29 % |
56.28 % |
56.68 % |
Equity
Equity ndiyo mubare wezvinhu zvose zvemutidzi wega mushure mekubvisa zvikwereti zvacho kubva pane zvisikwa zvose.
|
1 977 000 € |
2 190 000 € |
2 003 000 € |
2 149 000 € |
2 762 000 € |
2 827 000 € |
2 916 000 € |
3 014 000 € |
Mari inoyerera
Mari inoyerera ndiyo mari yakawanda yemari nemari yakaenzana nemari inopararira musangano.
|
- |
- |
- |
- |
413 000 € |
-59 000 € |
-84 000 € |
941 000 € |