|
|
31/03/2021
|
31/12/2020
|
30/09/2020
|
30/06/2020
|
30/09/2019
|
30/06/2019
|
31/03/2019
|
31/12/2018
|
|
|
Gross profit
Purogiramu yakawanda inobatsira iyo kambani inogamuchira mushure mokudhura mari yekubudisa uye kutengesa zvigadzirwa zvayo uye / kana mari yekupa michero yayo.
|
93 901 000 € |
103 091 000 € |
94 086 000 € |
61 472 000 € |
125 479 000 € |
121 312 000 € |
114 755 000 € |
122 354 000 € |
|
Mutengo wemari
Iko mari inokwana mari yekugadzirwa uye kuparadzirwa kwemakambani nemakambani emakambani.
|
73 798 000 € |
80 224 000 € |
74 156 000 € |
55 299 000 € |
87 703 000 € |
83 821 000 € |
79 504 000 € |
93 335 000 € |
|
Zvose zviwanikwa
Zvose mari inowanikwa nokuwedzera huwandu hwezvinhu zvakatengeswa nemutengo wezvinhu.
|
167 699 000 € |
183 315 000 € |
168 242 000 € |
116 771 000 € |
213 182 000 € |
205 133 000 € |
194 259 000 € |
215 689 000 € |
|
Kushandisa mari
Kushandisa mari inowanikwa kubva kubhizinesi rekambani yekambani. Semuenzaniso, mutengesi anopa mari kuburikidza nokutengeswa kwezvinhu, uye chiremba anowana mari kubva kumabasa ezvokurapa ayo anopa.
|
- |
- |
- |
- |
213 182 000 € |
205 133 000 € |
194 259 000 € |
215 689 000 € |
|
Mari yekushandisa
Mari inoshandiswa iyo inotarisirwa iyo inoyera muwandu webato rakagamuchirwa kubva kubasa rebhizimisi, mushure mekudhura mari yekushandisa, zvakadai semaripo, kuderedza uye mari yezvinhu zvakatengeswa.
|
32 172 000 € |
51 765 000 € |
36 839 000 € |
1 582 000 € |
61 318 000 € |
51 519 000 € |
46 689 000 € |
62 773 000 € |
|
Net revenue
Nayo mari inowanikwa mari yekutengesa kunze kwekutengesa kwezvinhu zvakatengeswa, mari uye mitero yenguva yekubika.
|
24 390 000 € |
33 724 000 € |
28 480 000 € |
1 158 000 € |
47 575 000 € |
40 003 000 € |
36 613 000 € |
48 811 000 € |
|
R & D mari
Kutsvakurudza nekusimudzira mari - kutsvakurudza mari yekuvandudza zvinhu zviripo uye maitiro kana kuti kusimbisa mitsva nemitemo mitsva.
|
11 370 000 € |
10 941 000 € |
8 973 000 € |
9 889 000 € |
9 502 000 € |
10 604 000 € |
10 298 000 € |
10 625 000 € |
|
Kushandisa mari
Kushandisa zvinodhura zvinodhura izvo bhizinesi rinowedzera semagumisiro ekuita bhizinesi dzaro dzemazuva ose.
|
135 527 000 € |
131 550 000 € |
131 403 000 € |
115 189 000 € |
151 864 000 € |
153 614 000 € |
147 570 000 € |
152 916 000 € |
|
Current assets
Ikozvino mairi ichinhu chemari yebhadharo inomiririra kukosha kwezvinhu zvose zvinogona kushandurwa kuva mari mukati memakore rimwe.
|
474 594 000 € |
453 743 000 € |
433 956 000 € |
405 250 000 € |
453 697 000 € |
394 229 000 € |
459 643 000 € |
442 176 000 € |
|
Zvose zviwanikwa
Izvo zviyero zvezvinhu zvakakwana ndiyo mari yakaenzana yemari yakazara yemasangano, chikwereti chikwereti, uye zvinhu zvinooneka.
|
689 652 000 € |
670 746 000 € |
645 841 000 € |
615 079 000 € |
651 998 000 € |
588 980 000 € |
644 387 000 € |
604 440 000 € |
|
Nhasi mari
Nhasi mari ndeyemari yemari yose inobatwa nekambani pazuva rayo mushumo.
|
251 284 000 € |
231 128 000 € |
200 518 000 € |
185 996 000 € |
168 400 000 € |
120 620 000 € |
169 489 000 € |
156 766 000 € |
|
Nhasi chikwereti
Chikwereti chemazuva ano chikamu chechikwereti chinobhadharwa mugore (mwedzi gumi nemaviri) uye rinoratidzirwa semhosva yezvino uye chikamu chekushandisa kwematare.
|
- |
- |
- |
- |
143 991 000 € |
126 997 000 € |
117 772 000 € |
122 568 000 € |
|
Zvose mari
Iko mari yakawanda ndeyemari yemari yose iyo kambani inayo mumabhuku ayo, kusanganisira mari shoma uye mari yakachengetwa mubhangi.
|
- |
- |
- |
- |
- |
- |
- |
- |
|
Total chikwereti
Zvose chikwereti ndezvekusanganiswa kwekwereti kwenguva pfupi uye kwenguva refu. Mhedziso dzenguva pfupi ndeye iyo inofanirwa kubhadharwa mukati megore. Chikwereti kwenguva refu chinowanzobatanidza matambudziko ose anofanira kubhadharwa mushure megore rimwe chete.
|
- |
- |
- |
- |
181 469 000 € |
164 909 000 € |
152 854 000 € |
148 926 000 € |
|
Chikwereti chikamu
Kwose chikwereti kune zvikwereti zvepfuma ndeyehuwandu hwemari hunoratidza huwandu hwenhumbi yekambani inomiririrwa sechikwereti.
|
- |
- |
- |
- |
27.83 % |
28 % |
23.72 % |
24.64 % |
|
Equity
Equity ndiyo mubare wezvinhu zvose zvemutidzi wega mushure mekubvisa zvikwereti zvacho kubva pane zvisikwa zvose.
|
558 430 000 € |
535 091 000 € |
500 676 000 € |
471 468 000 € |
470 529 000 € |
424 071 000 € |
491 533 000 € |
455 514 000 € |
|
Mari inoyerera
Mari inoyerera ndiyo mari yakawanda yemari nemari yakaenzana nemari inopararira musangano.
|
- |
- |
- |
- |
66 010 000 € |
50 883 000 € |
24 192 000 € |
38 084 000 € |
