|
30/04/2021
|
31/01/2021
|
31/10/2020
|
31/07/2020
|
31/10/2019
|
31/07/2019
|
30/04/2019
|
31/01/2019
|
|
Gross profit
Purogiramu yakawanda inobatsira iyo kambani inogamuchira mushure mokudhura mari yekubudisa uye kutengesa zvigadzirwa zvayo uye / kana mari yekupa michero yayo.
|
27 000 000 kr |
20 100 000 kr |
20 435 000 kr |
32 400 000 kr |
52 976 000 kr |
29 700 000 kr |
23 600 000 kr |
20 200 000 kr |
Mutengo wemari
Iko mari inokwana mari yekugadzirwa uye kuparadzirwa kwemakambani nemakambani emakambani.
|
34 300 000 kr |
22 600 000 kr |
30 365 000 kr |
30 800 000 kr |
42 553 000 kr |
31 300 000 kr |
34 900 000 kr |
36 100 000 kr |
Zvose zviwanikwa
Zvose mari inowanikwa nokuwedzera huwandu hwezvinhu zvakatengeswa nemutengo wezvinhu.
|
61 300 000 kr |
42 700 000 kr |
50 800 000 kr |
63 200 000 kr |
95 529 000 kr |
61 000 000 kr |
58 500 000 kr |
56 300 000 kr |
Kushandisa mari
Kushandisa mari inowanikwa kubva kubhizinesi rekambani yekambani. Semuenzaniso, mutengesi anopa mari kuburikidza nokutengeswa kwezvinhu, uye chiremba anowana mari kubva kumabasa ezvokurapa ayo anopa.
|
- |
- |
- |
- |
- |
- |
- |
95 529 000 kr |
Mari yekushandisa
Mari inoshandiswa iyo inotarisirwa iyo inoyera muwandu webato rakagamuchirwa kubva kubasa rebhizimisi, mushure mekudhura mari yekushandisa, zvakadai semaripo, kuderedza uye mari yezvinhu zvakatengeswa.
|
-11 600 000 kr |
-16 600 000 kr |
-16 609 000 kr |
-4 000 000 kr |
17 418 000 kr |
-3 100 000 kr |
-17 800 000 kr |
-10 700 000 kr |
Net revenue
Nayo mari inowanikwa mari yekutengesa kunze kwekutengesa kwezvinhu zvakatengeswa, mari uye mitero yenguva yekubika.
|
-8 600 000 kr |
-12 300 000 kr |
-9 359 000 kr |
-3 200 000 kr |
14 455 000 kr |
-1 800 000 kr |
-19 100 000 kr |
-8 200 000 kr |
R & D mari
Kutsvakurudza nekusimudzira mari - kutsvakurudza mari yekuvandudza zvinhu zviripo uye maitiro kana kuti kusimbisa mitsva nemitemo mitsva.
|
- |
- |
- |
- |
- |
- |
- |
- |
Kushandisa mari
Kushandisa zvinodhura zvinodhura izvo bhizinesi rinowedzera semagumisiro ekuita bhizinesi dzaro dzemazuva ose.
|
72 900 000 kr |
59 300 000 kr |
67 409 000 kr |
67 200 000 kr |
78 111 000 kr |
64 100 000 kr |
76 300 000 kr |
67 000 000 kr |
Current assets
Ikozvino mairi ichinhu chemari yebhadharo inomiririra kukosha kwezvinhu zvose zvinogona kushandurwa kuva mari mukati memakore rimwe.
|
173 300 000 kr |
169 500 000 kr |
183 239 000 kr |
202 800 000 kr |
182 837 000 kr |
160 700 000 kr |
163 400 000 kr |
183 600 000 kr |
Zvose zviwanikwa
Izvo zviyero zvezvinhu zvakakwana ndiyo mari yakaenzana yemari yakazara yemasangano, chikwereti chikwereti, uye zvinhu zvinooneka.
|
273 500 000 kr |
269 400 000 kr |
284 469 000 kr |
301 700 000 kr |
271 598 000 kr |
238 100 000 kr |
238 800 000 kr |
262 400 000 kr |
Nhasi mari
Nhasi mari ndeyemari yemari yose inobatwa nekambani pazuva rayo mushumo.
|
3 200 000 kr |
12 100 000 kr |
7 212 000 kr |
13 700 000 kr |
3 012 000 kr |
- |
- |
15 000 000 kr |
Nhasi chikwereti
Chikwereti chemazuva ano chikamu chechikwereti chinobhadharwa mugore (mwedzi gumi nemaviri) uye rinoratidzirwa semhosva yezvino uye chikamu chekushandisa kwematare.
|
- |
- |
- |
- |
49 797 000 kr |
31 300 000 kr |
30 100 000 kr |
33 200 000 kr |
Zvose mari
Iko mari yakawanda ndeyemari yemari yose iyo kambani inayo mumabhuku ayo, kusanganisira mari shoma uye mari yakachengetwa mubhangi.
|
- |
- |
- |
- |
- |
- |
- |
- |
Total chikwereti
Zvose chikwereti ndezvekusanganiswa kwekwereti kwenguva pfupi uye kwenguva refu. Mhedziso dzenguva pfupi ndeye iyo inofanirwa kubhadharwa mukati megore. Chikwereti kwenguva refu chinowanzobatanidza matambudziko ose anofanira kubhadharwa mushure megore rimwe chete.
|
- |
- |
- |
- |
55 583 000 kr |
36 400 000 kr |
35 300 000 kr |
38 500 000 kr |
Chikwereti chikamu
Kwose chikwereti kune zvikwereti zvepfuma ndeyehuwandu hwemari hunoratidza huwandu hwenhumbi yekambani inomiririrwa sechikwereti.
|
- |
- |
- |
- |
20.47 % |
15.29 % |
14.78 % |
14.67 % |
Equity
Equity ndiyo mubare wezvinhu zvose zvemutidzi wega mushure mekubvisa zvikwereti zvacho kubva pane zvisikwa zvose.
|
216 400 000 kr |
225 200 000 kr |
238 190 000 kr |
247 200 000 kr |
216 015 000 kr |
201 700 000 kr |
203 500 000 kr |
223 900 000 kr |
Mari inoyerera
Mari inoyerera ndiyo mari yakawanda yemari nemari yakaenzana nemari inopararira musangano.
|
- |
- |
- |
- |
-7 099 000 kr |
-3 600 000 kr |
-21 600 000 kr |
-3 200 000 kr |