|
|
31/03/2021
|
31/12/2020
|
30/09/2020
|
30/06/2020
|
31/12/2019
|
30/09/2019
|
30/06/2019
|
31/03/2019
|
|
|
Gross profit
Purogiramu yakawanda inobatsira iyo kambani inogamuchira mushure mokudhura mari yekubudisa uye kutengesa zvigadzirwa zvayo uye / kana mari yekupa michero yayo.
|
84 873 000 kr |
94 512 000 kr |
145 627 000 kr |
150 462 000 kr |
72 783 000 kr |
105 907 000 kr |
104 900 000 kr |
40 801 000 kr |
|
Mutengo wemari
Iko mari inokwana mari yekugadzirwa uye kuparadzirwa kwemakambani nemakambani emakambani.
|
16 902 000 kr |
27 551 000 kr |
55 743 000 kr |
66 638 000 kr |
34 842 000 kr |
46 844 000 kr |
75 865 000 kr |
26 589 000 kr |
|
Zvose zviwanikwa
Zvose mari inowanikwa nokuwedzera huwandu hwezvinhu zvakatengeswa nemutengo wezvinhu.
|
101 775 000 kr |
122 063 000 kr |
201 370 000 kr |
217 100 000 kr |
107 625 000 kr |
152 751 000 kr |
180 765 000 kr |
67 390 000 kr |
|
Kushandisa mari
Kushandisa mari inowanikwa kubva kubhizinesi rekambani yekambani. Semuenzaniso, mutengesi anopa mari kuburikidza nokutengeswa kwezvinhu, uye chiremba anowana mari kubva kumabasa ezvokurapa ayo anopa.
|
- |
- |
- |
- |
107 625 000 kr |
152 751 000 kr |
180 765 000 kr |
67 390 000 kr |
|
Mari yekushandisa
Mari inoshandiswa iyo inotarisirwa iyo inoyera muwandu webato rakagamuchirwa kubva kubasa rebhizimisi, mushure mekudhura mari yekushandisa, zvakadai semaripo, kuderedza uye mari yezvinhu zvakatengeswa.
|
12 175 000 kr |
6 221 000 kr |
24 123 000 kr |
36 550 000 kr |
-18 871 000 kr |
7 857 000 kr |
8 380 000 kr |
-13 688 000 kr |
|
Net revenue
Nayo mari inowanikwa mari yekutengesa kunze kwekutengesa kwezvinhu zvakatengeswa, mari uye mitero yenguva yekubika.
|
11 312 000 kr |
14 176 000 kr |
33 221 000 kr |
27 554 000 kr |
-24 818 000 kr |
4 127 000 kr |
2 762 000 kr |
-17 780 000 kr |
|
R & D mari
Kutsvakurudza nekusimudzira mari - kutsvakurudza mari yekuvandudza zvinhu zviripo uye maitiro kana kuti kusimbisa mitsva nemitemo mitsva.
|
- |
- |
- |
- |
- |
- |
- |
- |
|
Kushandisa mari
Kushandisa zvinodhura zvinodhura izvo bhizinesi rinowedzera semagumisiro ekuita bhizinesi dzaro dzemazuva ose.
|
89 600 000 kr |
115 842 000 kr |
177 247 000 kr |
180 550 000 kr |
126 496 000 kr |
144 894 000 kr |
172 385 000 kr |
81 078 000 kr |
|
Current assets
Ikozvino mairi ichinhu chemari yebhadharo inomiririra kukosha kwezvinhu zvose zvinogona kushandurwa kuva mari mukati memakore rimwe.
|
266 938 000 kr |
241 978 000 kr |
246 570 000 kr |
241 580 000 kr |
168 131 000 kr |
198 064 000 kr |
218 545 000 kr |
190 490 000 kr |
|
Zvose zviwanikwa
Izvo zviyero zvezvinhu zvakakwana ndiyo mari yakaenzana yemari yakazara yemasangano, chikwereti chikwereti, uye zvinhu zvinooneka.
|
507 603 000 kr |
363 014 000 kr |
387 727 000 kr |
478 639 000 kr |
445 378 000 kr |
520 653 000 kr |
583 292 000 kr |
594 018 000 kr |
|
Nhasi mari
Nhasi mari ndeyemari yemari yose inobatwa nekambani pazuva rayo mushumo.
|
144 260 000 kr |
105 396 000 kr |
78 166 000 kr |
57 339 000 kr |
38 657 000 kr |
84 907 000 kr |
51 410 000 kr |
73 580 000 kr |
|
Nhasi chikwereti
Chikwereti chemazuva ano chikamu chechikwereti chinobhadharwa mugore (mwedzi gumi nemaviri) uye rinoratidzirwa semhosva yezvino uye chikamu chekushandisa kwematare.
|
- |
- |
- |
- |
195 548 000 kr |
233 080 000 kr |
274 766 000 kr |
257 468 000 kr |
|
Zvose mari
Iko mari yakawanda ndeyemari yemari yose iyo kambani inayo mumabhuku ayo, kusanganisira mari shoma uye mari yakachengetwa mubhangi.
|
- |
- |
- |
- |
- |
- |
- |
- |
|
Total chikwereti
Zvose chikwereti ndezvekusanganiswa kwekwereti kwenguva pfupi uye kwenguva refu. Mhedziso dzenguva pfupi ndeye iyo inofanirwa kubhadharwa mukati megore. Chikwereti kwenguva refu chinowanzobatanidza matambudziko ose anofanira kubhadharwa mushure megore rimwe chete.
|
- |
- |
- |
- |
279 547 000 kr |
330 213 000 kr |
397 166 000 kr |
402 181 000 kr |
|
Chikwereti chikamu
Kwose chikwereti kune zvikwereti zvepfuma ndeyehuwandu hwemari hunoratidza huwandu hwenhumbi yekambani inomiririrwa sechikwereti.
|
- |
- |
- |
- |
62.77 % |
63.42 % |
68.09 % |
67.71 % |
|
Equity
Equity ndiyo mubare wezvinhu zvose zvemutidzi wega mushure mekubvisa zvikwereti zvacho kubva pane zvisikwa zvose.
|
221 586 000 kr |
210 154 000 kr |
196 090 000 kr |
162 640 000 kr |
165 831 000 kr |
190 440 000 kr |
186 126 000 kr |
191 837 000 kr |
|
Mari inoyerera
Mari inoyerera ndiyo mari yakawanda yemari nemari yakaenzana nemari inopararira musangano.
|
- |
- |
- |
- |
-4 251 000 kr |
85 487 000 kr |
40 306 000 kr |
69 484 000 kr |
