|
|
31/03/2021
|
31/12/2020
|
30/09/2020
|
30/06/2020
|
30/09/2019
|
30/06/2019
|
31/03/2019
|
31/12/2018
|
|
|
Gross profit
Purogiramu yakawanda inobatsira iyo kambani inogamuchira mushure mokudhura mari yekubudisa uye kutengesa zvigadzirwa zvayo uye / kana mari yekupa michero yayo.
|
6 269 045 701 Rp |
8 307 843 823 Rp |
5 410 614 694 Rp |
8 667 655 424 Rp |
10 340 675 099 Rp |
7 506 164 563 Rp |
9 672 315 581 Rp |
-1 345 619 843 Rp |
|
Mutengo wemari
Iko mari inokwana mari yekugadzirwa uye kuparadzirwa kwemakambani nemakambani emakambani.
|
582 332 013 Rp |
1 093 439 286 Rp |
544 730 737 Rp |
555 425 764 Rp |
1 119 146 724 Rp |
935 425 182 Rp |
680 160 457 Rp |
878 691 723 Rp |
|
Zvose zviwanikwa
Zvose mari inowanikwa nokuwedzera huwandu hwezvinhu zvakatengeswa nemutengo wezvinhu.
|
6 851 377 714 Rp |
9 401 283 109 Rp |
5 955 345 431 Rp |
9 223 081 188 Rp |
11 459 821 823 Rp |
8 441 589 745 Rp |
10 352 476 038 Rp |
-466 928 120 Rp |
|
Kushandisa mari
Kushandisa mari inowanikwa kubva kubhizinesi rekambani yekambani. Semuenzaniso, mutengesi anopa mari kuburikidza nokutengeswa kwezvinhu, uye chiremba anowana mari kubva kumabasa ezvokurapa ayo anopa.
|
- |
- |
- |
- |
11 459 821 823 Rp |
8 441 589 745 Rp |
10 352 476 038 Rp |
-466 928 120 Rp |
|
Mari yekushandisa
Mari inoshandiswa iyo inotarisirwa iyo inoyera muwandu webato rakagamuchirwa kubva kubasa rebhizimisi, mushure mekudhura mari yekushandisa, zvakadai semaripo, kuderedza uye mari yezvinhu zvakatengeswa.
|
-1 107 298 180 Rp |
1 958 331 220 Rp |
-1 257 403 952 Rp |
2 031 753 598 Rp |
-2 850 549 159 Rp |
-3 079 353 358 Rp |
-2 312 765 739 Rp |
-34 554 721 878 Rp |
|
Net revenue
Nayo mari inowanikwa mari yekutengesa kunze kwekutengesa kwezvinhu zvakatengeswa, mari uye mitero yenguva yekubika.
|
5 155 998 138 Rp |
-21 830 484 581 Rp |
3 980 012 198 Rp |
56 500 173 857 Rp |
12 563 957 541 Rp |
6 796 005 037 Rp |
7 035 816 302 Rp |
-20 876 157 510 Rp |
|
R & D mari
Kutsvakurudza nekusimudzira mari - kutsvakurudza mari yekuvandudza zvinhu zviripo uye maitiro kana kuti kusimbisa mitsva nemitemo mitsva.
|
- |
- |
- |
- |
- |
- |
- |
- |
|
Kushandisa mari
Kushandisa zvinodhura zvinodhura izvo bhizinesi rinowedzera semagumisiro ekuita bhizinesi dzaro dzemazuva ose.
|
7 958 675 894 Rp |
7 442 951 889 Rp |
7 212 749 383 Rp |
7 191 327 590 Rp |
14 310 370 982 Rp |
11 520 943 103 Rp |
12 665 241 777 Rp |
34 087 793 758 Rp |
|
Current assets
Ikozvino mairi ichinhu chemari yebhadharo inomiririra kukosha kwezvinhu zvose zvinogona kushandurwa kuva mari mukati memakore rimwe.
|
343 876 727 496 Rp |
498 105 696 317 Rp |
561 643 754 984 Rp |
547 131 310 980 Rp |
543 174 549 320 Rp |
554 934 683 321 Rp |
508 216 852 630 Rp |
496 665 117 106 Rp |
|
Zvose zviwanikwa
Izvo zviyero zvezvinhu zvakakwana ndiyo mari yakaenzana yemari yakazara yemasangano, chikwereti chikwereti, uye zvinhu zvinooneka.
|
611 464 790 138 Rp |
614 207 708 497 Rp |
666 787 644 941 Rp |
630 162 209 577 Rp |
639 910 762 625 Rp |
656 392 082 884 Rp |
600 528 287 744 Rp |
589 051 198 715 Rp |
|
Nhasi mari
Nhasi mari ndeyemari yemari yose inobatwa nekambani pazuva rayo mushumo.
|
97 062 059 583 Rp |
133 275 298 570 Rp |
181 498 926 942 Rp |
245 209 520 213 Rp |
114 366 635 898 Rp |
166 459 169 843 Rp |
160 401 401 564 Rp |
193 061 954 490 Rp |
|
Nhasi chikwereti
Chikwereti chemazuva ano chikamu chechikwereti chinobhadharwa mugore (mwedzi gumi nemaviri) uye rinoratidzirwa semhosva yezvino uye chikamu chekushandisa kwematare.
|
- |
- |
- |
- |
157 581 039 229 Rp |
186 638 922 092 Rp |
137 693 096 051 Rp |
129 109 343 643 Rp |
|
Zvose mari
Iko mari yakawanda ndeyemari yemari yose iyo kambani inayo mumabhuku ayo, kusanganisira mari shoma uye mari yakachengetwa mubhangi.
|
- |
- |
- |
- |
- |
- |
- |
- |
|
Total chikwereti
Zvose chikwereti ndezvekusanganiswa kwekwereti kwenguva pfupi uye kwenguva refu. Mhedziso dzenguva pfupi ndeye iyo inofanirwa kubhadharwa mukati megore. Chikwereti kwenguva refu chinowanzobatanidza matambudziko ose anofanira kubhadharwa mushure megore rimwe chete.
|
- |
- |
- |
- |
160 895 541 780 Rp |
189 940 819 580 Rp |
140 873 029 477 Rp |
136 431 756 750 Rp |
|
Chikwereti chikamu
Kwose chikwereti kune zvikwereti zvepfuma ndeyehuwandu hwemari hunoratidza huwandu hwenhumbi yekambani inomiririrwa sechikwereti.
|
- |
- |
- |
- |
25.14 % |
28.94 % |
23.46 % |
23.16 % |
|
Equity
Equity ndiyo mubare wezvinhu zvose zvemutidzi wega mushure mekubvisa zvikwereti zvacho kubva pane zvisikwa zvose.
|
485 625 983 769 Rp |
480 469 985 639 Rp |
510 353 067 014 Rp |
506 373 054 815 Rp |
479 015 220 845 Rp |
466 451 263 304 Rp |
459 655 258 267 Rp |
452 619 441 965 Rp |
|
Mari inoyerera
Mari inoyerera ndiyo mari yakawanda yemari nemari yakaenzana nemari inopararira musangano.
|
- |
- |
- |
- |
-53 359 993 700 Rp |
3 133 372 699 Rp |
-34 470 615 695 Rp |
80 705 720 046 Rp |
