|
|
31/03/2021
|
31/12/2020
|
30/09/2020
|
30/06/2020
|
31/12/2019
|
30/09/2019
|
30/06/2019
|
31/03/2019
|
|
|
Gross profit
Purogiramu yakawanda inobatsira iyo kambani inogamuchira mushure mokudhura mari yekubudisa uye kutengesa zvigadzirwa zvayo uye / kana mari yekupa michero yayo.
|
2 541 095.35 kr |
-19 892 900.57 kr |
-105 391.05 kr |
304 463.04 kr |
983 649.81 kr |
784 577.83 kr |
304 463.04 kr |
925 099.23 kr |
|
Mutengo wemari
Iko mari inokwana mari yekugadzirwa uye kuparadzirwa kwemakambani nemakambani emakambani.
|
-2 096 110.91 kr |
20 305 892.97 kr |
550 375.49 kr |
- |
-526 955.26 kr |
-281 042.80 kr |
175 651.75 kr |
-468 404.67 kr |
|
Zvose zviwanikwa
Zvose mari inowanikwa nokuwedzera huwandu hwezvinhu zvakatengeswa nemutengo wezvinhu.
|
444 984.44 kr |
412 992.40 kr |
444 984.44 kr |
304 463.04 kr |
456 694.56 kr |
503 535.02 kr |
480 114.79 kr |
456 694.56 kr |
|
Kushandisa mari
Kushandisa mari inowanikwa kubva kubhizinesi rekambani yekambani. Semuenzaniso, mutengesi anopa mari kuburikidza nokutengeswa kwezvinhu, uye chiremba anowana mari kubva kumabasa ezvokurapa ayo anopa.
|
- |
- |
- |
- |
456 694.56 kr |
503 535.02 kr |
480 114.79 kr |
456 694.56 kr |
|
Mari yekushandisa
Mari inoshandiswa iyo inotarisirwa iyo inoyera muwandu webato rakagamuchirwa kubva kubasa rebhizimisi, mushure mekudhura mari yekushandisa, zvakadai semaripo, kuderedza uye mari yezvinhu zvakatengeswa.
|
-983 649.81 kr |
-31 722 565.99 kr |
-1 733 097.29 kr |
-1 756 517.53 kr |
-1 029 202.17 kr |
-1 288 112.85 kr |
-2 459 124.54 kr |
-1 440 344.37 kr |
|
Net revenue
Nayo mari inowanikwa mari yekutengesa kunze kwekutengesa kwezvinhu zvakatengeswa, mari uye mitero yenguva yekubika.
|
913 389.11 kr |
-40 265 178.19 kr |
-152 231.52 kr |
-2 295 182.90 kr |
-9 532 035.10 kr |
-2 787 007.81 kr |
1 615 996.12 kr |
-11 429 074.03 kr |
|
R & D mari
Kutsvakurudza nekusimudzira mari - kutsvakurudza mari yekuvandudza zvinhu zviripo uye maitiro kana kuti kusimbisa mitsva nemitemo mitsva.
|
- |
- |
- |
- |
- |
- |
- |
- |
|
Kushandisa mari
Kushandisa zvinodhura zvinodhura izvo bhizinesi rinowedzera semagumisiro ekuita bhizinesi dzaro dzemazuva ose.
|
1 428 634.25 kr |
32 135 558.39 kr |
2 178 081.73 kr |
2 060 980.56 kr |
1 485 896.73 kr |
1 791 647.88 kr |
2 939 239.33 kr |
1 897 038.93 kr |
|
Current assets
Ikozvino mairi ichinhu chemari yebhadharo inomiririra kukosha kwezvinhu zvose zvinogona kushandurwa kuva mari mukati memakore rimwe.
|
129 127 458.35 kr |
138 420 618.78 kr |
170 756 923.71 kr |
174 000 626.07 kr |
95 976 117.59 kr |
94 746 555.32 kr |
103 704 794.70 kr |
108 740 144.94 kr |
|
Zvose zviwanikwa
Izvo zviyero zvezvinhu zvakakwana ndiyo mari yakaenzana yemari yakazara yemasangano, chikwereti chikwereti, uye zvinhu zvinooneka.
|
179 094 526.89 kr |
179 637 536.72 kr |
222 726 422.23 kr |
220 372 688.74 kr |
222 644 451.41 kr |
229 190 406.72 kr |
232 211 616.86 kr |
230 349 708.29 kr |
|
Nhasi mari
Nhasi mari ndeyemari yemari yose inobatwa nekambani pazuva rayo mushumo.
|
14 602 515.69 kr |
14 133 900.24 kr |
29 907 638.40 kr |
32 882 008.08 kr |
27 764 687.02 kr |
29 158 190.92 kr |
37 366 982.82 kr |
37 671 445.86 kr |
|
Nhasi chikwereti
Chikwereti chemazuva ano chikamu chechikwereti chinobhadharwa mugore (mwedzi gumi nemaviri) uye rinoratidzirwa semhosva yezvino uye chikamu chekushandisa kwematare.
|
- |
- |
- |
- |
4 531 815.22 kr |
4 110 251.01 kr |
5 644 276.32 kr |
3 150 021.43 kr |
|
Zvose mari
Iko mari yakawanda ndeyemari yemari yose iyo kambani inayo mumabhuku ayo, kusanganisira mari shoma uye mari yakachengetwa mubhangi.
|
- |
- |
- |
- |
- |
- |
- |
- |
|
Total chikwereti
Zvose chikwereti ndezvekusanganiswa kwekwereti kwenguva pfupi uye kwenguva refu. Mhedziso dzenguva pfupi ndeye iyo inofanirwa kubhadharwa mukati megore. Chikwereti kwenguva refu chinowanzobatanidza matambudziko ose anofanira kubhadharwa mushure megore rimwe chete.
|
- |
- |
- |
- |
5 995 579.82 kr |
5 328 103.16 kr |
6 850 418.35 kr |
4 379 583.70 kr |
|
Chikwereti chikamu
Kwose chikwereti kune zvikwereti zvepfuma ndeyehuwandu hwemari hunoratidza huwandu hwenhumbi yekambani inomiririrwa sechikwereti.
|
- |
- |
- |
- |
2.69 % |
2.32 % |
2.95 % |
1.90 % |
|
Equity
Equity ndiyo mubare wezvinhu zvose zvemutidzi wega mushure mekubvisa zvikwereti zvacho kubva pane zvisikwa zvose.
|
175 686 882.89 kr |
176 063 609.06 kr |
215 243 657.57 kr |
217 386 608.95 kr |
216 648 871.59 kr |
223 862 303.56 kr |
225 361 198.51 kr |
225 970 124.59 kr |
|
Mari inoyerera
Mari inoyerera ndiyo mari yakawanda yemari nemari yakaenzana nemari inopararira musangano.
|
- |
- |
- |
- |
1 569 155.66 kr |
-3 934 599.26 kr |
4 871 408.60 kr |
-6 463 984.49 kr |
