|
|
31/03/2021
|
31/12/2020
|
30/09/2020
|
30/06/2020
|
31/12/2019
|
30/09/2019
|
30/06/2019
|
31/03/2019
|
|
|
Gross profit
Purogiramu yakawanda inobatsira iyo kambani inogamuchira mushure mokudhura mari yekubudisa uye kutengesa zvigadzirwa zvayo uye / kana mari yekupa michero yayo.
|
2 068 100 000 kr |
757 383 000 kr |
1 460 600 000 kr |
2 347 800 000 kr |
1 628 600 000 kr |
1 269 000 000 kr |
2 003 700 000 kr |
1 414 700 000 kr |
|
Mutengo wemari
Iko mari inokwana mari yekugadzirwa uye kuparadzirwa kwemakambani nemakambani emakambani.
|
1 101 900 000 kr |
2 277 654 000 kr |
1 469 200 000 kr |
960 100 000 kr |
1 558 100 000 kr |
1 522 200 000 kr |
1 292 600 000 kr |
1 548 700 000 kr |
|
Zvose zviwanikwa
Zvose mari inowanikwa nokuwedzera huwandu hwezvinhu zvakatengeswa nemutengo wezvinhu.
|
3 170 000 000 kr |
3 035 037 000 kr |
2 929 800 000 kr |
3 307 900 000 kr |
3 186 700 000 kr |
2 791 200 000 kr |
3 296 300 000 kr |
2 963 400 000 kr |
|
Kushandisa mari
Kushandisa mari inowanikwa kubva kubhizinesi rekambani yekambani. Semuenzaniso, mutengesi anopa mari kuburikidza nokutengeswa kwezvinhu, uye chiremba anowana mari kubva kumabasa ezvokurapa ayo anopa.
|
- |
- |
- |
- |
3 186 700 000 kr |
2 791 200 000 kr |
3 296 300 000 kr |
2 963 400 000 kr |
|
Mari yekushandisa
Mari inoshandiswa iyo inotarisirwa iyo inoyera muwandu webato rakagamuchirwa kubva kubasa rebhizimisi, mushure mekudhura mari yekushandisa, zvakadai semaripo, kuderedza uye mari yezvinhu zvakatengeswa.
|
944 700 000 kr |
-31 144 000 kr |
503 200 000 kr |
1 301 800 000 kr |
764 200 000 kr |
418 300 000 kr |
1 140 000 000 kr |
592 200 000 kr |
|
Net revenue
Nayo mari inowanikwa mari yekutengesa kunze kwekutengesa kwezvinhu zvakatengeswa, mari uye mitero yenguva yekubika.
|
716 000 000 kr |
24 618 000 kr |
370 000 000 kr |
1 180 400 000 kr |
668 900 000 kr |
202 800 000 kr |
897 500 000 kr |
718 800 000 kr |
|
R & D mari
Kutsvakurudza nekusimudzira mari - kutsvakurudza mari yekuvandudza zvinhu zviripo uye maitiro kana kuti kusimbisa mitsva nemitemo mitsva.
|
- |
- |
- |
- |
- |
- |
- |
- |
|
Kushandisa mari
Kushandisa zvinodhura zvinodhura izvo bhizinesi rinowedzera semagumisiro ekuita bhizinesi dzaro dzemazuva ose.
|
2 225 300 000 kr |
3 066 181 000 kr |
2 426 600 000 kr |
2 006 100 000 kr |
2 422 500 000 kr |
2 372 900 000 kr |
2 156 300 000 kr |
2 371 200 000 kr |
|
Current assets
Ikozvino mairi ichinhu chemari yebhadharo inomiririra kukosha kwezvinhu zvose zvinogona kushandurwa kuva mari mukati memakore rimwe.
|
8 519 000 000 kr |
7 918 172 000 kr |
7 964 800 000 kr |
7 745 100 000 kr |
7 490 200 000 kr |
7 309 300 000 kr |
7 258 700 000 kr |
6 921 500 000 kr |
|
Zvose zviwanikwa
Izvo zviyero zvezvinhu zvakakwana ndiyo mari yakaenzana yemari yakazara yemasangano, chikwereti chikwereti, uye zvinhu zvinooneka.
|
22 881 000 000 kr |
21 998 194 000 kr |
21 700 500 000 kr |
19 258 700 000 kr |
17 986 100 000 kr |
17 367 600 000 kr |
17 083 300 000 kr |
16 649 700 000 kr |
|
Nhasi mari
Nhasi mari ndeyemari yemari yose inobatwa nekambani pazuva rayo mushumo.
|
206 000 000 kr |
79 909 000 kr |
169 300 000 kr |
192 200 000 kr |
231 000 000 kr |
197 800 000 kr |
363 900 000 kr |
142 300 000 kr |
|
Nhasi chikwereti
Chikwereti chemazuva ano chikamu chechikwereti chinobhadharwa mugore (mwedzi gumi nemaviri) uye rinoratidzirwa semhosva yezvino uye chikamu chekushandisa kwematare.
|
- |
- |
- |
- |
3 247 900 000 kr |
3 828 300 000 kr |
3 068 900 000 kr |
3 188 000 000 kr |
|
Zvose mari
Iko mari yakawanda ndeyemari yemari yose iyo kambani inayo mumabhuku ayo, kusanganisira mari shoma uye mari yakachengetwa mubhangi.
|
- |
- |
- |
- |
- |
- |
- |
- |
|
Total chikwereti
Zvose chikwereti ndezvekusanganiswa kwekwereti kwenguva pfupi uye kwenguva refu. Mhedziso dzenguva pfupi ndeye iyo inofanirwa kubhadharwa mukati megore. Chikwereti kwenguva refu chinowanzobatanidza matambudziko ose anofanira kubhadharwa mushure megore rimwe chete.
|
- |
- |
- |
- |
8 245 900 000 kr |
8 367 000 000 kr |
8 387 800 000 kr |
6 126 800 000 kr |
|
Chikwereti chikamu
Kwose chikwereti kune zvikwereti zvepfuma ndeyehuwandu hwemari hunoratidza huwandu hwenhumbi yekambani inomiririrwa sechikwereti.
|
- |
- |
- |
- |
45.85 % |
48.18 % |
49.10 % |
36.80 % |
|
Equity
Equity ndiyo mubare wezvinhu zvose zvemutidzi wega mushure mekubvisa zvikwereti zvacho kubva pane zvisikwa zvose.
|
10 523 000 000 kr |
9 851 016 000 kr |
11 231 600 000 kr |
10 775 400 000 kr |
9 007 800 000 kr |
8 322 200 000 kr |
8 055 300 000 kr |
9 766 900 000 kr |
|
Mari inoyerera
Mari inoyerera ndiyo mari yakawanda yemari nemari yakaenzana nemari inopararira musangano.
|
- |
- |
- |
- |
283 200 000 kr |
595 100 000 kr |
1 323 200 000 kr |
800 000 000 kr |
