|
|
31/03/2021
|
31/12/2020
|
30/09/2020
|
30/06/2020
|
31/12/2019
|
30/09/2019
|
30/06/2019
|
31/03/2019
|
|
|
Gross profit
Purogiramu yakawanda inobatsira iyo kambani inogamuchira mushure mokudhura mari yekubudisa uye kutengesa zvigadzirwa zvayo uye / kana mari yekupa michero yayo.
|
166 657 000 kr |
408 885 000 kr |
144 094 000 kr |
98 754 000 kr |
451 993 000 kr |
220 930 000 kr |
290 423 000 kr |
39 649 000 kr |
|
Mutengo wemari
Iko mari inokwana mari yekugadzirwa uye kuparadzirwa kwemakambani nemakambani emakambani.
|
401 197 000 kr |
934 910 000 kr |
562 011 000 kr |
336 774 000 kr |
936 657 000 kr |
568 141 000 kr |
705 177 000 kr |
69 510 000 kr |
|
Zvose zviwanikwa
Zvose mari inowanikwa nokuwedzera huwandu hwezvinhu zvakatengeswa nemutengo wezvinhu.
|
567 854 000 kr |
1 343 795 000 kr |
706 105 000 kr |
435 528 000 kr |
1 388 650 000 kr |
789 071 000 kr |
995 600 000 kr |
109 159 000 kr |
|
Kushandisa mari
Kushandisa mari inowanikwa kubva kubhizinesi rekambani yekambani. Semuenzaniso, mutengesi anopa mari kuburikidza nokutengeswa kwezvinhu, uye chiremba anowana mari kubva kumabasa ezvokurapa ayo anopa.
|
- |
- |
- |
- |
1 388 650 000 kr |
789 071 000 kr |
995 600 000 kr |
109 159 000 kr |
|
Mari yekushandisa
Mari inoshandiswa iyo inotarisirwa iyo inoyera muwandu webato rakagamuchirwa kubva kubasa rebhizimisi, mushure mekudhura mari yekushandisa, zvakadai semaripo, kuderedza uye mari yezvinhu zvakatengeswa.
|
109 351 000 kr |
1 374 077 000 kr |
79 946 000 kr |
33 728 000 kr |
386 094 000 kr |
170 204 000 kr |
266 569 000 kr |
-20 384 000 kr |
|
Net revenue
Nayo mari inowanikwa mari yekutengesa kunze kwekutengesa kwezvinhu zvakatengeswa, mari uye mitero yenguva yekubika.
|
76 648 000 kr |
244 017 000 kr |
102 329 000 kr |
48 305 000 kr |
278 572 000 kr |
182 917 000 kr |
208 268 000 kr |
-15 242 000 kr |
|
R & D mari
Kutsvakurudza nekusimudzira mari - kutsvakurudza mari yekuvandudza zvinhu zviripo uye maitiro kana kuti kusimbisa mitsva nemitemo mitsva.
|
- |
- |
- |
- |
- |
- |
- |
- |
|
Kushandisa mari
Kushandisa zvinodhura zvinodhura izvo bhizinesi rinowedzera semagumisiro ekuita bhizinesi dzaro dzemazuva ose.
|
458 503 000 kr |
-30 282 000 kr |
626 159 000 kr |
401 800 000 kr |
1 002 556 000 kr |
618 867 000 kr |
729 031 000 kr |
129 543 000 kr |
|
Current assets
Ikozvino mairi ichinhu chemari yebhadharo inomiririra kukosha kwezvinhu zvose zvinogona kushandurwa kuva mari mukati memakore rimwe.
|
5 008 285 000 kr |
4 945 128 000 kr |
5 127 677 000 kr |
5 060 191 000 kr |
5 812 792 000 kr |
5 468 364 000 kr |
5 906 982 000 kr |
5 311 441 000 kr |
|
Zvose zviwanikwa
Izvo zviyero zvezvinhu zvakakwana ndiyo mari yakaenzana yemari yakazara yemasangano, chikwereti chikwereti, uye zvinhu zvinooneka.
|
6 062 559 000 kr |
5 970 802 000 kr |
6 151 237 000 kr |
6 082 087 000 kr |
6 912 432 000 kr |
6 773 067 000 kr |
7 179 634 000 kr |
6 583 479 000 kr |
|
Nhasi mari
Nhasi mari ndeyemari yemari yose inobatwa nekambani pazuva rayo mushumo.
|
697 928 000 kr |
885 333 000 kr |
361 338 000 kr |
678 769 000 kr |
1 178 686 000 kr |
488 250 000 kr |
599 893 000 kr |
565 040 000 kr |
|
Nhasi chikwereti
Chikwereti chemazuva ano chikamu chechikwereti chinobhadharwa mugore (mwedzi gumi nemaviri) uye rinoratidzirwa semhosva yezvino uye chikamu chekushandisa kwematare.
|
- |
- |
- |
- |
2 304 046 000 kr |
1 765 379 000 kr |
1 975 790 000 kr |
1 343 611 000 kr |
|
Zvose mari
Iko mari yakawanda ndeyemari yemari yose iyo kambani inayo mumabhuku ayo, kusanganisira mari shoma uye mari yakachengetwa mubhangi.
|
- |
- |
- |
- |
- |
- |
- |
- |
|
Total chikwereti
Zvose chikwereti ndezvekusanganiswa kwekwereti kwenguva pfupi uye kwenguva refu. Mhedziso dzenguva pfupi ndeye iyo inofanirwa kubhadharwa mukati megore. Chikwereti kwenguva refu chinowanzobatanidza matambudziko ose anofanira kubhadharwa mushure megore rimwe chete.
|
- |
- |
- |
- |
3 530 348 000 kr |
3 700 679 000 kr |
4 104 292 000 kr |
3 484 086 000 kr |
|
Chikwereti chikamu
Kwose chikwereti kune zvikwereti zvepfuma ndeyehuwandu hwemari hunoratidza huwandu hwenhumbi yekambani inomiririrwa sechikwereti.
|
- |
- |
- |
- |
51.07 % |
54.64 % |
57.17 % |
52.92 % |
|
Equity
Equity ndiyo mubare wezvinhu zvose zvemutidzi wega mushure mekubvisa zvikwereti zvacho kubva pane zvisikwa zvose.
|
2 502 085 000 kr |
2 430 023 000 kr |
2 170 765 000 kr |
2 363 573 000 kr |
3 374 218 000 kr |
3 064 522 000 kr |
3 067 476 000 kr |
3 091 527 000 kr |
|
Mari inoyerera
Mari inoyerera ndiyo mari yakawanda yemari nemari yakaenzana nemari inopararira musangano.
|
- |
- |
- |
- |
943 696 000 kr |
528 384 000 kr |
-128 078 000 kr |
-358 101 000 kr |
