🡄
31/03/2021
31/12/2020
30/09/2020
30/06/2020
31/12/2019
30/09/2019
30/06/2019
31/03/2019
🡆
Gross profit
Purogiramu yakawanda inobatsira iyo kambani inogamuchira mushure mokudhura mari yekubudisa uye kutengesa zvigadzirwa zvayo uye / kana mari yekupa michero yayo.
-2 124 000 kr
-10 216 000 kr
700 000 kr
404 000 kr
-890 000 kr
1 086 000 kr
-2 684 000 kr
-2 964 000 kr
Mutengo wemari
Iko mari inokwana mari yekugadzirwa uye kuparadzirwa kwemakambani nemakambani emakambani.
3 561 000 kr
13 710 000 kr
1 396 000 kr
754 000 kr
3 578 000 kr
1 334 000 kr
3 902 000 kr
3 349 000 kr
Zvose zviwanikwa
Zvose mari inowanikwa nokuwedzera huwandu hwezvinhu zvakatengeswa nemutengo wezvinhu.
1 437 000 kr
3 494 000 kr
2 096 000 kr
1 158 000 kr
2 688 000 kr
2 420 000 kr
1 218 000 kr
385 000 kr
Kushandisa mari
Kushandisa mari inowanikwa kubva kubhizinesi rekambani yekambani. Semuenzaniso, mutengesi anopa mari kuburikidza nokutengeswa kwezvinhu, uye chiremba anowana mari kubva kumabasa ezvokurapa ayo anopa.
-
-
-
-
2 688 000 kr
2 420 000 kr
1 218 000 kr
385 000 kr
Mari yekushandisa
Mari inoshandiswa iyo inotarisirwa iyo inoyera muwandu webato rakagamuchirwa kubva kubasa rebhizimisi, mushure mekudhura mari yekushandisa, zvakadai semaripo, kuderedza uye mari yezvinhu zvakatengeswa.
-17 622 000 kr
-13 904 000 kr
-11 748 000 kr
-13 341 000 kr
-9 539 000 kr
-8 232 000 kr
-9 153 000 kr
-9 508 000 kr
Net revenue
Nayo mari inowanikwa mari yekutengesa kunze kwekutengesa kwezvinhu zvakatengeswa, mari uye mitero yenguva yekubika.
-17 124 000 kr
-15 192 000 kr
-11 400 000 kr
-12 654 000 kr
-8 852 000 kr
-7 540 000 kr
-8 465 000 kr
-8 821 000 kr
R & D mari
Kutsvakurudza nekusimudzira mari - kutsvakurudza mari yekuvandudza zvinhu zviripo uye maitiro kana kuti kusimbisa mitsva nemitemo mitsva.
2 194 000 kr
8 187 000 kr
8 187 000 kr
8 187 000 kr
-
-
-
-
Kushandisa mari
Kushandisa zvinodhura zvinodhura izvo bhizinesi rinowedzera semagumisiro ekuita bhizinesi dzaro dzemazuva ose.
19 059 000 kr
17 398 000 kr
13 844 000 kr
14 499 000 kr
12 227 000 kr
10 652 000 kr
10 371 000 kr
9 893 000 kr
Current assets
Ikozvino mairi ichinhu chemari yebhadharo inomiririra kukosha kwezvinhu zvose zvinogona kushandurwa kuva mari mukati memakore rimwe.
154 606 000 kr
173 855 000 kr
81 321 000 kr
88 590 000 kr
37 068 000 kr
42 771 000 kr
18 865 000 kr
27 155 000 kr
Zvose zviwanikwa
Izvo zviyero zvezvinhu zvakakwana ndiyo mari yakaenzana yemari yakazara yemasangano, chikwereti chikwereti, uye zvinhu zvinooneka.
237 351 000 kr
258 893 000 kr
170 728 000 kr
233 231 000 kr
187 761 000 kr
196 284 000 kr
174 745 000 kr
184 846 000 kr
Nhasi mari
Nhasi mari ndeyemari yemari yose inobatwa nekambani pazuva rayo mushumo.
142 496 000 kr
160 310 000 kr
75 707 000 kr
83 971 000 kr
30 898 000 kr
38 927 000 kr
14 830 000 kr
20 755 000 kr
Nhasi chikwereti
Chikwereti chemazuva ano chikamu chechikwereti chinobhadharwa mugore (mwedzi gumi nemaviri) uye rinoratidzirwa semhosva yezvino uye chikamu chekushandisa kwematare.
-
-
-
-
7 344 000 kr
5 855 000 kr
6 093 000 kr
7 190 000 kr
Zvose mari
Iko mari yakawanda ndeyemari yemari yose iyo kambani inayo mumabhuku ayo, kusanganisira mari shoma uye mari yakachengetwa mubhangi.
-
-
-
-
-
-
-
-
Total chikwereti
Zvose chikwereti ndezvekusanganiswa kwekwereti kwenguva pfupi uye kwenguva refu. Mhedziso dzenguva pfupi ndeye iyo inofanirwa kubhadharwa mukati megore. Chikwereti kwenguva refu chinowanzobatanidza matambudziko ose anofanira kubhadharwa mushure megore rimwe chete.
-
-
-
-
24 068 000 kr
23 267 000 kr
24 197 000 kr
25 984 000 kr
Chikwereti chikamu
Kwose chikwereti kune zvikwereti zvepfuma ndeyehuwandu hwemari hunoratidza huwandu hwenhumbi yekambani inomiririrwa sechikwereti.
-
-
-
-
12.82 %
11.85 %
13.85 %
14.06 %
Equity
Equity ndiyo mubare wezvinhu zvose zvemutidzi wega mushure mekubvisa zvikwereti zvacho kubva pane zvisikwa zvose.
215 103 000 kr
231 346 000 kr
147 350 000 kr
211 232 000 kr
163 693 000 kr
173 017 000 kr
150 548 000 kr
158 862 000 kr
Mari inoyerera
Mari inoyerera ndiyo mari yakawanda yemari nemari yakaenzana nemari inopararira musangano.
-
-
-
-
-7 149 000 kr
-5 022 000 kr
-4 251 000 kr
-10 784 000 kr
