|
|
31/12/2020
|
30/09/2020
|
30/06/2020
|
31/03/2020
|
30/06/2019
|
31/03/2019
|
31/12/2018
|
30/09/2018
|
|
|
Gross profit
Purogiramu yakawanda inobatsira iyo kambani inogamuchira mushure mokudhura mari yekubudisa uye kutengesa zvigadzirwa zvayo uye / kana mari yekupa michero yayo.
|
67 500 € |
67 500 € |
-20 000 € |
-20 000 € |
200 500 € |
200 500 € |
177 000 € |
177 000 € |
|
Mutengo wemari
Iko mari inokwana mari yekugadzirwa uye kuparadzirwa kwemakambani nemakambani emakambani.
|
125 000 € |
125 000 € |
279 500 € |
279 500 € |
248 500 € |
248 500 € |
240 500 € |
240 500 € |
|
Zvose zviwanikwa
Zvose mari inowanikwa nokuwedzera huwandu hwezvinhu zvakatengeswa nemutengo wezvinhu.
|
192 500 € |
192 500 € |
259 500 € |
259 500 € |
449 000 € |
449 000 € |
417 500 € |
417 500 € |
|
Kushandisa mari
Kushandisa mari inowanikwa kubva kubhizinesi rekambani yekambani. Semuenzaniso, mutengesi anopa mari kuburikidza nokutengeswa kwezvinhu, uye chiremba anowana mari kubva kumabasa ezvokurapa ayo anopa.
|
- |
- |
- |
- |
449 000 € |
449 000 € |
417 500 € |
417 500 € |
|
Mari yekushandisa
Mari inoshandiswa iyo inotarisirwa iyo inoyera muwandu webato rakagamuchirwa kubva kubasa rebhizimisi, mushure mekudhura mari yekushandisa, zvakadai semaripo, kuderedza uye mari yezvinhu zvakatengeswa.
|
-141 500 € |
-141 500 € |
-333 500 € |
-333 500 € |
-120 500 € |
-120 500 € |
-237 000 € |
-237 000 € |
|
Net revenue
Nayo mari inowanikwa mari yekutengesa kunze kwekutengesa kwezvinhu zvakatengeswa, mari uye mitero yenguva yekubika.
|
-111 500 € |
-111 500 € |
5 624 000 € |
5 624 000 € |
-45 000 € |
-45 000 € |
-16 500 € |
-16 500 € |
|
R & D mari
Kutsvakurudza nekusimudzira mari - kutsvakurudza mari yekuvandudza zvinhu zviripo uye maitiro kana kuti kusimbisa mitsva nemitemo mitsva.
|
- |
- |
- |
- |
- |
- |
- |
- |
|
Kushandisa mari
Kushandisa zvinodhura zvinodhura izvo bhizinesi rinowedzera semagumisiro ekuita bhizinesi dzaro dzemazuva ose.
|
334 000 € |
334 000 € |
593 000 € |
593 000 € |
569 500 € |
569 500 € |
654 500 € |
654 500 € |
|
Current assets
Ikozvino mairi ichinhu chemari yebhadharo inomiririra kukosha kwezvinhu zvose zvinogona kushandurwa kuva mari mukati memakore rimwe.
|
9 022 000 € |
9 022 000 € |
19 594 000 € |
19 594 000 € |
2 130 000 € |
2 130 000 € |
5 147 000 € |
5 147 000 € |
|
Zvose zviwanikwa
Izvo zviyero zvezvinhu zvakakwana ndiyo mari yakaenzana yemari yakazara yemasangano, chikwereti chikwereti, uye zvinhu zvinooneka.
|
17 068 000 € |
17 068 000 € |
27 763 000 € |
27 763 000 € |
16 800 000 € |
16 800 000 € |
17 501 000 € |
17 501 000 € |
|
Nhasi mari
Nhasi mari ndeyemari yemari yose inobatwa nekambani pazuva rayo mushumo.
|
8 071 000 € |
8 071 000 € |
18 518 000 € |
18 518 000 € |
836 000 € |
836 000 € |
726 000 € |
726 000 € |
|
Nhasi chikwereti
Chikwereti chemazuva ano chikamu chechikwereti chinobhadharwa mugore (mwedzi gumi nemaviri) uye rinoratidzirwa semhosva yezvino uye chikamu chekushandisa kwematare.
|
- |
- |
- |
- |
1 246 000 € |
1 246 000 € |
1 306 000 € |
1 306 000 € |
|
Zvose mari
Iko mari yakawanda ndeyemari yemari yose iyo kambani inayo mumabhuku ayo, kusanganisira mari shoma uye mari yakachengetwa mubhangi.
|
- |
- |
- |
- |
- |
- |
- |
- |
|
Total chikwereti
Zvose chikwereti ndezvekusanganiswa kwekwereti kwenguva pfupi uye kwenguva refu. Mhedziso dzenguva pfupi ndeye iyo inofanirwa kubhadharwa mukati megore. Chikwereti kwenguva refu chinowanzobatanidza matambudziko ose anofanira kubhadharwa mushure megore rimwe chete.
|
- |
- |
- |
- |
2 881 000 € |
2 881 000 € |
2 958 000 € |
2 958 000 € |
|
Chikwereti chikamu
Kwose chikwereti kune zvikwereti zvepfuma ndeyehuwandu hwemari hunoratidza huwandu hwenhumbi yekambani inomiririrwa sechikwereti.
|
- |
- |
- |
- |
17.15 % |
17.15 % |
16.90 % |
16.90 % |
|
Equity
Equity ndiyo mubare wezvinhu zvose zvemutidzi wega mushure mekubvisa zvikwereti zvacho kubva pane zvisikwa zvose.
|
11 081 000 € |
11 081 000 € |
14 074 000 € |
14 074 000 € |
13 919 000 € |
13 919 000 € |
14 543 000 € |
14 543 000 € |
|
Mari inoyerera
Mari inoyerera ndiyo mari yakawanda yemari nemari yakaenzana nemari inopararira musangano.
|
- |
- |
- |
- |
1 633 000 € |
1 633 000 € |
354 500 € |
354 500 € |
